Your STHS is out of Date! Please update your STHS version!
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,750,000
Farm Players Total Salaries$2,990,875
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,175,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$350,260
Pro Estimated Expenses$60,244,720
Farm Remaining Season Days166
Farm Expenses Per Days$21,456
Farm Estimated Expenses$3,561,696
Estimated Season Expenses$63,806,416
Season Salary Cap$67,925,000
Estimate Under Maximum Salary Cap of $83,500,000$15,575,000
Estimate Over Minimum Salary Cap of $1 $67,924,999
Current Bank Account$92,031,919
Projected Bank Account$28,225,503

Pro Players Salaries

Adrian Kempe (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $5,061,458
-Salary Average : $5,650,000
-Salary Average Remaining : $5,061,458
Troy Terry (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $4,792,708
-Salary Average : $5,350,000
-Salary Average Remaining : $4,792,708
Alex Killorn (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
John Gibson (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $3,986,458
-Salary Average : $4,450,000
-Salary Average Remaining : $3,986,458
Ryan Strome (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Philipp Kurashev (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Mason McTavish (1 Way Contract) $3,600,000 (5)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Trent Frederic (1 Way Contract) $2,650,000 (4)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Jaycob Megna (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Jesper Boqvist (1 Way Contract) $2,450,000 (4)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Spencer Martin (1 Way Contract) $2,150,000 (2)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Colin Blackwell (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Joel Hanley $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Jackson LaCombe (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Lukas Dostal (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Nathan Walker $1,900,000 (1)
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Sam Colangelo (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Isac Lundestrom (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Pavel Mintyukov $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Cutter Gauthier $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Urho Vaakanainen $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Drew Helleson $1,400,000 (3)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Leo Carlsson $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Brett Leason $1,350,000 (1)
-Salary Remaining : $1,209,375
-Salary Average : $1,350,000
-Salary Average Remaining : $1,209,375
Olen Zellweger $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Mike Reilly $1,000,000 (1)
-Salary Remaining : $895,833
-Salary Average : $1,000,000
-Salary Average Remaining : $895,833
Jacob MacDonald $950,000 (1)
-Salary Remaining : $851,042
-Salary Average : $950,000
-Salary Average Remaining : $851,042
Total Pro Players27
Salary Commitment
Year 25 : $65,750,000
Year 26 : $37,050,000
Year 27 : $22,800,000
Year 28 : $8,700,000
Salary Average Commitment
Year 25 : $65,750,000
Year 26 : $37,050,000
Year 27 : $22,800,000
Year 28 : $8,700,000
Salary Cap with 1 Way Contract
Year 25 : $65,750,000
Year 26 : $37,050,000
Year 27 : $22,800,000
Year 28 : $8,700,000

Farm Players Salaries

Matt Kessel $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Nathan Gaucher $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Jan Mysak $115,500 (2)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Tristan Luneau $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Noah Warren $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Benoit-Olivier Groulx $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Nico Myatovic $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Damian Clara $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Calle Clang $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Gustav Lindstrom $100,000 (1)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Ben Meyers $99,750 (1)
Salary Remaining : $89,024
Salary Average : $99,750
Salary Average Remaining : $89,024
Coulson Pitre $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Tyson Hinds $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Sasha Pastujov $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Yegor Sidorov $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Max Jones $95,000 (1)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Josh Lopina $94,500 (2)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
Konnor Smith $94,500 (2)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
Ben King $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Judd Caulfield $89,250 (2)
Salary Remaining : $79,653
Salary Average : $89,250
Salary Average Remaining : $79,653
Rodwin Dionicio $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Connor Hvidston $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Glenn Gawdin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jaxsen Wiebe $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tomas Suchanek $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Anthony Costantini $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Blake McLaughlin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nikita Nesterenko $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Luka Profaca $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Pavol Regenda $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brayden Tracey $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Total Farm Players31
Salary Commitment
Year 25 : $2,990,875
Year 26 : $1,781,125
Year 27 : $500,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,990,875
Year 26 : $1,781,125
Year 27 : $500,000
Year 28 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $101 - 0 - 0.00%
Level 2: 5000 - $61 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $201 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,774,000
Farm Players Total Salaries$4,148,250
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$423,302
Pro Estimated Expenses$72,807,944
Farm Remaining Season Days166
Farm Expenses Per Days$27,679
Farm Estimated Expenses$4,594,714
Estimated Season Expenses$77,402,658
Season Salary Cap$79,774,000
Estimate Under Maximum Salary Cap of $83,500,000$3,726,000
Estimate Over Minimum Salary Cap of $1 $79,773,999
Current Bank Account$90,075,488
Projected Bank Account$12,672,830

Pro Players Salaries

Mark Stone $12,005,000 (2)
-Salary Remaining : $10,754,479
-Salary Average : $12,005,000
-Salary Average Remaining : $10,754,479
Brad Marchand (1 Way Contract) $5,782,000 (1)
-Salary Remaining : $5,179,708
-Salary Average : $5,782,000
-Salary Average Remaining : $5,179,708
Anze Kopitar (1 Way Contract) $5,162,000 (2)
-Salary Remaining : $4,624,292
-Salary Average : $5,162,000
-Salary Average Remaining : $4,624,292
Elias Lindholm (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $4,523,958
-Salary Average : $5,050,000
-Salary Average Remaining : $4,523,958
Hampus Lindholm (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Pavel Zacha (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Morgan Geekie (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Cole Caufield (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,120,833
-Salary Average : $4,600,000
-Salary Average Remaining : $4,120,833
Nikolaj Ehlers (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Jeremy Swayman (1 Way Contract) $3,650,000 (6)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Damon Severson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Jake McCabe (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Jordan Martinook (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
David Rittich (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Brandon Carlo (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Jeremy Lauzon (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Frank Vatrano (1 Way Contract) $2,175,000 (3)
-Salary Remaining : $1,948,438
-Salary Average : $2,175,000
-Salary Average Remaining : $1,948,438
John Beecher $1,400,000 (4)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Connor Dewar $1,250,000 (1)
-Salary Remaining : $1,119,792
-Salary Average : $1,250,000
-Salary Average Remaining : $1,119,792
Nick Seeler (1 Way Contract) $975,000 (1)
-Salary Remaining : $873,438
-Salary Average : $975,000
-Salary Average Remaining : $873,438
Justin Brazeau $950,000 (1)
-Salary Remaining : $851,042
-Salary Average : $950,000
-Salary Average Remaining : $851,042
Connor Murphy $775,000 (1)
-Salary Remaining : $694,271
-Salary Average : $775,000
-Salary Average Remaining : $694,271
Total Pro Players22
Salary Commitment
Year 25 : $79,774,000
Year 26 : $51,617,000
Year 27 : $26,000,000
Year 28 : $9,800,000
Salary Average Commitment
Year 25 : $79,774,000
Year 26 : $48,442,000
Year 27 : $23,825,000
Year 28 : $9,800,000
Salary Cap with 1 Way Contract
Year 25 : $79,774,000
Year 26 : $48,442,000
Year 27 : $23,825,000
Year 28 : $9,800,000

Farm Players Salaries

Fabian Lysell $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Stian Solberg $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Aatu Raty $135,000 (4)
Salary Remaining : $120,484
Salary Average : $135,000
Salary Average Remaining : $120,484
Ian Mitchell $120,000 (1)
Salary Remaining : $107,097
Salary Average : $120,000
Salary Average Remaining : $107,097
Matthew Poitras $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
John Farinacci $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Trevor Kuntar $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Brett Harrison $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Michael Callahan $95,000 (1)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Oskar Steen $95,000 (1)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Victor Soderstrom $95,000 (2)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Philip Svedeback $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Adam Mechura $89,500 (1)
Salary Remaining : $79,876
Salary Average : $89,500
Salary Average Remaining : $79,876
Felix Sandstrom $89,500 (1)
Salary Remaining : $79,876
Salary Average : $89,500
Salary Average Remaining : $79,876
Rodrigo Abols $85,500 (2)
Salary Remaining : $76,306
Salary Average : $85,500
Salary Average Remaining : $76,306
Deni Goure $85,500 (2)
Salary Remaining : $76,306
Salary Average : $85,500
Salary Average Remaining : $76,306
Michael Simpson $85,500 (1)
Salary Remaining : $76,306
Salary Average : $85,500
Salary Average Remaining : $76,306
Frederic Brunet $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Oskar Jellvik $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Drew Bavaro $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Georgii Merkulov $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Brandon Bussi $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Michael McLeod $80,500 (3)
Salary Remaining : $71,844
Salary Average : $80,500
Salary Average Remaining : $71,844
Simon Zajicek $80,500 (2)
Salary Remaining : $71,844
Salary Average : $80,500
Salary Average Remaining : $71,844
Marc McLaughlin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Curtis Hall $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Anthony Richard $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Josh Healey $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Alec Regula $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Reilly Walsh $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mason Langenbrunner $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kyle Keyser $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Michael DiPietro $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Riley Duran $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jaromir Jagr $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Ty Gallagher $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Samuel Mayer $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Andre Gasseau $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Owen Pederson $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Jake Schmaltz $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Jackson Edward $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Kaidan Mbereko $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Quinn Hutson $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Jonathan Toews $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Isak Posch $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Bennett Schimek $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Owen Say $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players47
Salary Commitment
Year 25 : $4,148,250
Year 26 : $1,794,750
Year 27 : $763,000
Year 28 : $135,000
Salary Average Commitment
Year 25 : $4,148,250
Year 26 : $1,794,750
Year 27 : $763,000
Year 28 : $135,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,130,000
Farm Players Total Salaries$3,712,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$438,177
Pro Estimated Expenses$75,366,444
Farm Remaining Season Days166
Farm Expenses Per Days$25,333
Farm Estimated Expenses$4,205,278
Estimated Season Expenses$79,571,722
Season Salary Cap$82,130,000
Estimate Under Maximum Salary Cap of $83,500,000$1,370,000
Estimate Over Minimum Salary Cap of $1 $82,129,999
Current Bank Account$97,522,996
Projected Bank Account$17,951,274

Pro Players Salaries

Auston Matthews (1 Way Contract) $8,512,500 (6)
-Salary Remaining : $7,625,781
-Salary Average : $8,512,500
-Salary Average Remaining : $7,625,781
Kirill Kaprizov (1 Way Contract) $8,512,500 (6)
-Salary Remaining : $7,625,781
-Salary Average : $8,512,500
-Salary Average Remaining : $7,625,781
Rasmus Dahlin (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $5,822,917
-Salary Average : $6,500,000
-Salary Average Remaining : $5,822,917
Alex Tuch (1 Way Contract) $5,950,000 (4)
-Salary Remaining : $5,330,208
-Salary Average : $5,950,000
-Salary Average Remaining : $5,330,208
Tage Thompson (1 Way Contract) $5,950,000 (3)
-Salary Remaining : $5,330,208
-Salary Average : $5,950,000
-Salary Average Remaining : $5,330,208
Sergei Bobrovski (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,285,417
-Salary Average : $5,900,000
-Salary Average Remaining : $5,285,417
Pierre-Luc Dubois (1 Way Contract) $5,050,000 (4)
-Salary Remaining : $4,523,958
-Salary Average : $5,050,000
-Salary Average Remaining : $4,523,958
JJ Peterka (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $4,120,833
-Salary Average : $4,600,000
-Salary Average Remaining : $4,120,833
Owen Power (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Ukko-Pekka Luukkonen (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,597,917
-Salary Average : $2,900,000
-Salary Average Remaining : $2,597,917
J.T. Compher $2,755,000 (2)
-Salary Remaining : $2,468,021
-Salary Average : $2,755,000
-Salary Average Remaining : $2,468,021
Dakota Joshua (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Derek Forbort $2,555,000 (1)
-Salary Remaining : $2,288,854
-Salary Average : $2,555,000
-Salary Average Remaining : $2,288,854
James van Riemsdyk $2,465,000 (2)
-Salary Remaining : $2,208,229
-Salary Average : $2,465,000
-Salary Average Remaining : $2,208,229
Mattias Samuelsson (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,970,833
-Salary Average : $2,200,000
-Salary Average Remaining : $1,970,833
Mikey Anderson (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,970,833
-Salary Average : $2,200,000
-Salary Average Remaining : $1,970,833
Jonny Brodzinski $2,105,000 (2)
-Salary Remaining : $1,885,729
-Salary Average : $2,105,000
-Salary Average Remaining : $1,885,729
Zemgus Girgensons (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Henri Jokiharju (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Jacob Bernard-Docker $1,200,000 (2)
-Salary Remaining : $1,075,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,075,000
Zach Aston-Reese $875,000 (1)
-Salary Remaining : $783,854
-Salary Average : $875,000
-Salary Average Remaining : $783,854
Nicolas Deslauriers $775,000 (1)
-Salary Remaining : $694,271
-Salary Average : $775,000
-Salary Average Remaining : $694,271
Parker Gahagen $775,000 (1)
-Salary Remaining : $694,271
-Salary Average : $775,000
-Salary Average Remaining : $694,271
Total Pro Players23
Salary Commitment
Year 25 : $82,130,000
Year 26 : $59,300,000
Year 27 : $42,075,000
Year 28 : $32,625,000
Salary Average Commitment
Year 25 : $82,130,000
Year 26 : $59,300,000
Year 27 : $42,075,000
Year 28 : $32,625,000
Salary Cap with 1 Way Contract
Year 25 : $82,130,000
Year 26 : $59,300,000
Year 27 : $42,075,000
Year 28 : $32,625,000

Farm Players Salaries

Matthew Savoie $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Isak Rosen $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Tyson Kozak $125,000 (4)
Salary Remaining : $111,559
Salary Average : $125,000
Salary Average Remaining : $111,559
Ryan Johnson $120,000 (2)
Salary Remaining : $107,097
Salary Average : $120,000
Salary Average Remaining : $107,097
Alexander Kisakov $115,500 (2)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Kale Clague $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Tyson Jost $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Prokhor Poltapov $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Viktor Neuchev $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Stiven Sardaryan $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Aaron Huglen $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Olivier Nadeau $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Evan Gardner $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Kevin Pasche $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Matteo Costantini $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Viljami Marjala $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Brett Murray $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Linus Weissbach $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Brandon Biro $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Zach Metsa $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Damien Giroux $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Justin Richards $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Nikita Novikov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ethan Prow $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jeremy Davies $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brendan Warren $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brandon Baddock $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jackson Cates $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Luke Philp $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Joseph Cecconi $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Lukas Rousek $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mason Jobst $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Riley Stillman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Graham Slaggert $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Josh Maniscalco $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Calle Sjalin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Michael Houser $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Anders Bjork $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Albert Lyckasen $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Jakub Konecny $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Connor Murphy II $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Mats Lindgren $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players42
Salary Commitment
Year 25 : $3,712,000
Year 26 : $1,219,500
Year 27 : $507,500
Year 28 : $125,000
Salary Average Commitment
Year 25 : $3,712,000
Year 26 : $1,219,500
Year 27 : $507,500
Year 28 : $125,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $145 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 2000 - $95 - 0 - 0.00%
Level 4: 4000 - $55 - 0 - 0.00%
Luxury : 1000 - $555 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,600,000
Farm Players Total Salaries$2,854,375
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$336,458
Pro Estimated Expenses$57,870,776
Farm Remaining Season Days166
Farm Expenses Per Days$20,722
Farm Estimated Expenses$3,439,852
Estimated Season Expenses$61,310,628
Season Salary Cap$64,600,000
Estimate Under Maximum Salary Cap of $83,500,000$18,900,000
Estimate Over Minimum Salary Cap of $1 $64,599,999
Current Bank Account$78,935,340
Projected Bank Account$17,624,712

Pro Players Salaries

Rasmus Andersson $7,100,000 (3)
-Salary Remaining : $6,360,417
-Salary Average : $7,100,000
-Salary Average Remaining : $6,360,417
Nicolas Roy $5,400,000 (3)
-Salary Remaining : $4,837,500
-Salary Average : $5,400,000
-Salary Average Remaining : $4,837,500
Alex Iafallo $4,700,000 (3)
-Salary Remaining : $4,210,417
-Salary Average : $4,700,000
-Salary Average Remaining : $4,210,417
Jonathan Huberdeau (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Evander Kane (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
MacKenzie Weegar (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,807,292
-Salary Average : $4,250,000
-Salary Average Remaining : $3,807,292
Andrew Mangiapane (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Thatcher Demko (1 Way Contract) $3,650,000 (5)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Matt Coronato (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Daniil Miromanov (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,642,708
-Salary Average : $2,950,000
-Salary Average Remaining : $2,642,708
Victor Olofsson $2,750,000 (3)
-Salary Remaining : $2,463,542
-Salary Average : $2,750,000
-Salary Average Remaining : $2,463,542
Connor Zary (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,463,542
-Salary Average : $2,750,000
-Salary Average Remaining : $2,463,542
Martin Pospisil (1 Way Contract) $2,450,000 (3)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Joel Kiviranta $2,400,000 (3)
-Salary Remaining : $2,150,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,150,000
A.J. Greer (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Dustin Wolf (1 Way Contract) $1,750,000 (6)
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Dennis Gilbert (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Adam Ruzicka (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $1,343,750
-Salary Average : $1,500,000
-Salary Average Remaining : $1,343,750
Jakob Pelletier $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Brayden Pachal $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Haydn Fleury $950,000 (2)
-Salary Remaining : $851,042
-Salary Average : $950,000
-Salary Average Remaining : $851,042
Total Pro Players21
Salary Commitment
Year 25 : $64,600,000
Year 26 : $51,550,000
Year 27 : $40,300,000
Year 28 : $9,000,000
Salary Average Commitment
Year 25 : $64,600,000
Year 26 : $51,550,000
Year 27 : $40,300,000
Year 28 : $9,000,000
Salary Cap with 1 Way Contract
Year 25 : $64,600,000
Year 26 : $51,550,000
Year 27 : $40,300,000
Year 28 : $9,000,000

Farm Players Salaries

Samuel Honzek $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Adam Klapka $125,000 (2)
Salary Remaining : $111,559
Salary Average : $125,000
Salary Average Remaining : $111,559
Etienne Morin $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
William Stromgren $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Artyom Grushnikov $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Ilya Nikolayev $102,375 (1)
Salary Remaining : $91,367
Salary Average : $77,500
Salary Average Remaining : $69,167
Ondrej Becher $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Aydar Suniev $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Jake Boltmann $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Joni Jurmo $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Ben Jones $95,000 (1)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Rasmus Asplund $95,000 (2)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Demetrios Koumontzis $94,500 (1)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
Daniil Chechelev $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Jaden Lipinski $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Parker Bell $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Sam Morton $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Brady Lyle $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Matthew Wedman $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Jarrod Gourley $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Lucas Ciona $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Yan Kuznetsov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Christian Wolanin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cole Schwindt $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Waltteri Ignatjew $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jonathan Aspirot $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Guillaume Brisebois $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ilya Solovyov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Zach Sawchenko $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Rory Kerins $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Arsenii Sergeev $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Dominik Badinka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 25 : $2,854,375
Year 26 : $930,000
Year 27 : $195,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,829,500
Year 26 : $930,000
Year 27 : $195,000
Year 28 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $70 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,156,750
Farm Players Total Salaries$3,167,125
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$414,879
Pro Estimated Expenses$71,359,188
Farm Remaining Season Days166
Farm Expenses Per Days$22,404
Farm Estimated Expenses$3,719,064
Estimated Season Expenses$75,078,252
Season Salary Cap$79,506,750
Estimate Under Maximum Salary Cap of $83,500,000$3,993,250
Estimate Over Minimum Salary Cap of $1 $79,506,749
Current Bank Account$72,933,901
Projected Bank Account($2,144,351)

Pro Players Salaries

Jake Guentzel (1 Way Contract) $6,785,000 (3)
-Salary Remaining : $6,078,229
-Salary Average : $6,785,000
-Salary Average Remaining : $6,078,229
Ilya Sorokin (1 Way Contract) $6,698,250 (3)
-Salary Remaining : $6,000,516
-Salary Average : $6,698,250
-Salary Average Remaining : $6,000,516
Dylan Larkin (1 Way Contract) $6,384,000 (6)
-Salary Remaining : $5,719,000
-Salary Average : $6,384,000
-Salary Average Remaining : $5,719,000
Steven Stamkos (1 Way Contract) $6,084,000 (2)
-Salary Remaining : $5,450,250
-Salary Average : $6,084,000
-Salary Average Remaining : $5,450,250
Teuvo Teravainen (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $3,628,125
-Salary Average : $4,050,000
-Salary Average Remaining : $3,628,125
Ivan Provorov (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,448,958
-Salary Average : $3,850,000
-Salary Average Remaining : $3,448,958
Brent Burns $3,800,000 (2)
-Salary Remaining : $3,404,167
-Salary Average : $3,800,000
-Salary Average Remaining : $3,404,167
Seth Jarvis (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Jaccob Slavin (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Brett Pesce (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Yevgeni Malkin (1 Way Contract) $2,915,500 (1)
-1 Way Contract Salary Cap : $2,915,500
-Salary Remaining : $2,611,802
-Salary Average : $2,915,500
-Salary Average Remaining : $2,611,802
Pius Suter (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Andrew Peeke (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Pyotr Kochetkov (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Carson Soucy (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Jesperi Kotkaniemi (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Nick Cousins $1,900,000 (2)
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Maxime Comtois (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Brendan Lemieux (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Juha Jaaska (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Anthony Duclair $1,600,000 (3)
-Salary Remaining : $1,433,333
-Salary Average : $1,600,000
-Salary Average Remaining : $1,433,333
Ryan Reaves $1,495,000 (2)
-Salary Remaining : $1,339,271
-Salary Average : $1,495,000
-Salary Average Remaining : $1,339,271
Semyon Varlamov $1,495,000 (2)
-Salary Remaining : $1,339,271
-Salary Average : $1,495,000
-Salary Average Remaining : $1,339,271
Jesper Fast $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Jackson Blake $900,000 (1)
-Salary Remaining : $806,250
-Salary Average : $900,000
-Salary Average Remaining : $806,250
Hudson Elynuik $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players26
Salary Commitment
Year 25 : $78,156,750
Year 26 : $56,591,250
Year 27 : $34,117,250
Year 28 : $12,684,000
Salary Average Commitment
Year 25 : $78,156,750
Year 26 : $56,591,250
Year 27 : $34,117,250
Year 28 : $12,684,000
Salary Cap with 1 Way Contract
Year 25 : $78,156,750
Year 26 : $56,591,250
Year 27 : $34,117,250
Year 28 : $12,684,000

Farm Players Salaries

Yaniv Perets $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Matt Davis $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Bradly Nadeau $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Noel Gunler $115,500 (2)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Aleksi Heimosalmi $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Felix Unger Sorum $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Gleb Trikozov $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Domenick Fensore $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Alexander Nikishin $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Ruslan Khazheyev $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Charles-Alexis Legault $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Arturs Silovs $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Justin Robidas $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Dylan Coghlan $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Alexander Pashin $81,375 (1)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Ronan Seeley $81,375 (2)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Jake Wise $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cal Burke $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cavan Fitzgerald $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dominic Franco $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Blake Murray $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Bryce Montgomery $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Griffin Mendel $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Isaac Ratcliffe $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ty Smith $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nate Sucese $80,000 (1)
Salary Remaining : $71,398
Salary Average : $77,500
Salary Average Remaining : $69,167
Tuukka Tieksola $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Josh Melnick $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Adam Scheel $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Rocco Grimaldi $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan Suzuki $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tory Dello $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Lucas Mercuri $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Joel Nystrom $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Kirill Kudryavtsev $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players35
Salary Commitment
Year 25 : $3,167,125
Year 26 : $1,661,750
Year 27 : $887,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,164,625
Year 26 : $1,661,750
Year 27 : $887,500
Year 28 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,310,000
Farm Players Total Salaries$4,081,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$384,427
Pro Estimated Expenses$66,121,444
Farm Remaining Season Days166
Farm Expenses Per Days$27,319
Farm Estimated Expenses$4,534,954
Estimated Season Expenses$70,656,398
Season Salary Cap$73,660,000
Estimate Under Maximum Salary Cap of $83,500,000$9,840,000
Estimate Over Minimum Salary Cap of $1 $73,659,999
Current Bank Account$87,343,507
Projected Bank Account$16,687,109

Pro Players Salaries

Seth Jones (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,927,083
-Salary Average : $5,500,000
-Salary Average Remaining : $4,927,083
Jonathan Marchessault (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $4,523,958
-Salary Average : $5,050,000
-Salary Average Remaining : $4,523,958
Jeff Skinner (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Jason Zucker $4,250,000 (3)
-Salary Remaining : $3,807,292
-Salary Average : $4,250,000
-Salary Average Remaining : $3,807,292
Jalen Chatfield $4,110,000 (1)
-Salary Remaining : $3,681,875
-Salary Average : $4,110,000
-Salary Average Remaining : $3,681,875
Taylor Hall (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Vitek Vanecek (1 Way Contract) $3,650,000 (2)
-1 Way Contract Salary Cap : $3,650,000
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Marc-Andre Fleury (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Andreas Athanasiou (1 Way Contract) $3,250,000 (2)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Jason Dickinson (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Mathieu Joseph (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Jakub Vrana (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Alex Vlasic (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $1,970,833
-Salary Average : $2,200,000
-Salary Average Remaining : $1,970,833
Lukas Reichel (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Zach Sanford (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $1,791,667
-Salary Average : $2,000,000
-Salary Average Remaining : $1,791,667
Jarred Tinordi (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Cole Guttman (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Zack MacEwen (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Taylor Raddysh (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Wyatt Kaiser $1,400,000 (4)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Connor Bedard $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Nolan Allan $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Frank Nazar $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Arvid Soderblom $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Jesse Ylonen $1,350,000 (1)
-Salary Remaining : $1,209,375
-Salary Average : $1,350,000
-Salary Average Remaining : $1,209,375
MacKenzie Entwistle $1,250,000 (1)
-Salary Remaining : $1,119,792
-Salary Average : $1,250,000
-Salary Average Remaining : $1,119,792
Joey Anderson $1,250,000 (1)
-Salary Remaining : $1,119,792
-Salary Average : $1,250,000
-Salary Average Remaining : $1,119,792
Louis Crevier $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players28
Salary Commitment
Year 25 : $72,310,000
Year 26 : $32,350,000
Year 27 : $18,700,000
Year 28 : $1,400,000
Salary Average Commitment
Year 25 : $72,310,000
Year 26 : $32,350,000
Year 27 : $18,700,000
Year 28 : $1,400,000
Salary Cap with 1 Way Contract
Year 25 : $72,310,000
Year 26 : $32,350,000
Year 27 : $18,700,000
Year 28 : $1,400,000

Farm Players Salaries

Eric Comrie $355,000 (2)
Salary Remaining : $316,828
Salary Average : $355,000
Salary Average Remaining : $316,828
Jesse Puljujarvi $149,500 (1)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Artyom Levshunov $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Kevin Korchinski $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Oliver Moore $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Konsta Helenius $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Sam Rinzel $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Landon Slaggert $135,000 (4)
Salary Remaining : $120,484
Salary Average : $135,000
Salary Average Remaining : $120,484
Roby Jarventie $115,500 (2)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Drew Commesso $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Ryan Greene $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Paul Ludwinski $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Colton Dach $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Martin Misiak $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Stanislav Berezhnoy $100,000 (3)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Gavin Hayes $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Dmitri Kuzmin $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Nick Lardis $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Aidan Thompson $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Samuel Savoie $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Taige Harding $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Tyler Tucker $95,000 (2)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Ethan Del Mastro $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Marcel Marcel $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Ryder Rolston $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Jalen Luypen $81,375 (1)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Ryan Mast $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mike Hardman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Michal Teply $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
D.J. King $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Logan Nijhoff $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nathan Aspinall $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ilya Safonov $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dominic Basse $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cam Gray $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Austin Strand $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Petr Cech $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Connor Kelley $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players38
Salary Commitment
Year 25 : $4,081,375
Year 26 : $2,500,500
Year 27 : $1,180,000
Year 28 : $135,000
Salary Average Commitment
Year 25 : $4,081,375
Year 26 : $2,500,500
Year 27 : $1,180,000
Year 28 : $135,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $208 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,679,000
Farm Players Total Salaries$2,305,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$443,641
Pro Estimated Expenses$76,306,252
Farm Remaining Season Days166
Farm Expenses Per Days$17,772
Farm Estimated Expenses$2,950,152
Estimated Season Expenses$79,256,404
Season Salary Cap$83,679,000
Estimate Under Maximum Salary Cap of $83,500,000-$179,000
Estimate Over Minimum Salary Cap of $1 $83,678,999
Current Bank Account$85,098,246
Projected Bank Account$5,841,842

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,120,000 (6)
-Salary Remaining : $8,170,000
-Salary Average : $9,120,000
-Salary Average Remaining : $8,170,000
Nathan MacKinnon (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $7,166,667
Artturi Lehkonen (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $5,061,458
-Salary Average : $5,650,000
-Salary Average Remaining : $5,061,458
Devon Toews (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,927,083
-Salary Average : $5,500,000
-Salary Average Remaining : $4,927,083
Ryan McDonagh $5,100,000 (1)
-Salary Remaining : $4,568,750
-Salary Average : $5,100,000
-Salary Average Remaining : $4,568,750
Bryan Rust (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $4,523,958
-Salary Average : $5,050,000
-Salary Average Remaining : $4,523,958
Filip Hronek (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Jack Eichel (1 Way Contract) $3,884,000 (5)
-Salary Remaining : $3,479,417
-Salary Average : $3,884,000
-Salary Average Remaining : $3,479,417
Cam Talbot $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Gabriel Vilardi (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $2,956,250
-Salary Average : $3,300,000
-Salary Average Remaining : $2,956,250
Brett Kulak $2,900,000 (2)
-Salary Remaining : $2,597,917
-Salary Average : $2,900,000
-Salary Average Remaining : $2,597,917
Logan O'Connor (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Mackenzie Blackwood (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Josh Manson (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Ross Colton (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Sean Walker (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Garnet Hathaway (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Sean Couturier (1 Way Contract) $2,025,000 (3)
-Salary Remaining : $1,814,063
-Salary Average : $2,025,000
-Salary Average Remaining : $1,814,063
Sam Malinski (1 Way Contract) $1,950,000 (4)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Travis Sanheim (1 Way Contract) $1,925,000 (3)
-Salary Remaining : $1,724,479
-Salary Average : $1,925,000
-Salary Average Remaining : $1,724,479
Ivan Fedotov (1 Way Contract) $1,600,000 (3)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $1,433,333
-Salary Average : $1,600,000
-Salary Average Remaining : $1,433,333
Keaton Middleton (1 Way Contract) $1,550,000 (4)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $1,388,542
-Salary Average : $1,550,000
-Salary Average Remaining : $1,388,542
Matt Martin $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Cal Clutterbuck $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Gabriel Landeskog $775,000 (1)
-Salary Remaining : $694,271
-Salary Average : $775,000
-Salary Average Remaining : $694,271
Total Pro Players25
Salary Commitment
Year 25 : $83,679,000
Year 26 : $63,829,000
Year 27 : $49,754,000
Year 28 : $19,004,000
Salary Average Commitment
Year 25 : $83,679,000
Year 26 : $59,304,000
Year 27 : $43,304,000
Year 28 : $16,504,000
Salary Cap with 1 Way Contract
Year 25 : $83,679,000
Year 26 : $59,304,000
Year 27 : $43,304,000
Year 28 : $16,504,000

Farm Players Salaries

Matt Stienburg $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Jean-Luc Foudy $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Sampo Ranta $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Ivan Prosvetov $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Nate Clurman $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Riley Tufte $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Shamil Shmakov $81,375 (1)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Jackson Parsons $81,375 (2)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Trent Miner $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cedric Pare $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Chris Wagner $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Corey Schueneman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Gianni Fairbrother $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jack Ahcan $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Spencer Smallman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Alex Beaucage $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Trevor Carrick $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
D.J. Busdeker $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Wyatt Aamodt $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jason Polin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ondrej Pavel $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan Sandelin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ivan Ivan $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Maros Jedlicka $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Tyler Moy $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Calem Mangone $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Dominik Egli $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Taylor Makar $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players28
Salary Commitment
Year 25 : $2,305,500
Year 26 : $518,625
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $2,305,500
Year 26 : $518,625
Year 27 : $0
Year 28 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,615,000
Farm Players Total Salaries$4,540,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$417,266
Pro Estimated Expenses$71,769,752
Farm Remaining Season Days166
Farm Expenses Per Days$29,788
Farm Estimated Expenses$4,944,808
Estimated Season Expenses$76,714,560
Season Salary Cap$78,615,000
Estimate Under Maximum Salary Cap of $83,500,000$4,885,000
Estimate Over Minimum Salary Cap of $1 $78,614,999
Current Bank Account$76,817,459
Projected Bank Account$102,899

Pro Players Salaries

Boone Jenner (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $4,792,708
-Salary Average : $5,350,000
-Salary Average Remaining : $4,792,708
Charlie Coyle $4,855,000 (2)
-Salary Remaining : $4,349,271
-Salary Average : $4,855,000
-Salary Average Remaining : $4,349,271
David Savard $4,635,000 (1)
-Salary Remaining : $4,152,188
-Salary Average : $4,635,000
-Salary Average Remaining : $4,152,188
Ian Cole $4,615,000 (2)
-Salary Remaining : $4,134,271
-Salary Average : $4,615,000
-Salary Average Remaining : $4,134,271
Jonathan Drouin $4,350,000 (3)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Andrey Kuzmenko (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Dmitri Kulikov $4,350,000 (2)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Jake Allen $4,350,000 (2)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Alexander Wennberg $4,225,000 (3)
-Salary Remaining : $3,784,896
-Salary Average : $4,225,000
-Salary Average Remaining : $3,784,896
Nino Niederreiter $4,035,000 (2)
-Salary Remaining : $3,614,688
-Salary Average : $4,035,000
-Salary Average Remaining : $3,614,688
Joonas Korpisalo (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Dmitri Voronkov (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $2,956,250
-Salary Average : $3,300,000
-Salary Average Remaining : $2,956,250
Nick Blankenburg (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Marcus Bjork (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Sean Kuraly (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Yegor Chinakhov (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Kent Johnson (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Alexandre Texier (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Adam Boqvist (1 Way Contract) $2,200,000 (2)
-1 Way Contract Salary Cap : $2,200,000
-Salary Remaining : $1,970,833
-Salary Average : $2,200,000
-Salary Average Remaining : $1,970,833
Cole Sillinger (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Jordan Harris (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Jake Bean (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $1,657,292
-Salary Average : $1,850,000
-Salary Average Remaining : $1,657,292
Alexander Nylander (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Adam Fantilli $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Total Pro Players24
Salary Commitment
Year 25 : $78,615,000
Year 26 : $59,480,000
Year 27 : $19,075,000
Year 28 : $2,250,000
Salary Average Commitment
Year 25 : $78,615,000
Year 26 : $59,480,000
Year 27 : $19,075,000
Year 28 : $2,250,000
Salary Cap with 1 Way Contract
Year 25 : $78,615,000
Year 26 : $59,480,000
Year 27 : $19,075,000
Year 28 : $2,250,000

Farm Players Salaries

Ian Moore $160,500 (1)
Salary Remaining : $143,242
Salary Average : $160,500
Salary Average Remaining : $143,242
Jack Williams $150,500 (1)
Salary Remaining : $134,317
Salary Average : $150,500
Salary Average Remaining : $134,317
David Jiricek $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Hendrix Lapierre $140,000 (4)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Jet Greaves $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Daniil Tarasov $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Logan Mailloux $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Ivan Miroshnichenko $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Conor Geekie $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Denton Mateychuk $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Gavin Brindley $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Corson Ceulemans $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Nate Danielson $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Mikael Pyyhtia $125,000 (2)
Salary Remaining : $111,559
Salary Average : $125,000
Salary Average Remaining : $111,559
Tim Berni $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Scott Morrow $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Jake Christiansen $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Luca Del Bel Belluz $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Owen Beck $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Samuel Knazko $102,375 (1)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Jeremie Poirier $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Aidan Hreschuk $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Stanislav Svozil $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Adam Engstrom $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Jordan Dumais $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Dylan Duke $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Guillaume Richard $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Luca Pinelli $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Ole Julian Bjorgvik-Holm $89,250 (1)
Salary Remaining : $79,653
Salary Average : $89,250
Salary Average Remaining : $79,653
Nikolai Makarov $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
James Malatesta $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Max McCue $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Cole Clayton $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Hunter McKown $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Brendan Gaunce $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Pavel Cajan $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jakub Zboril $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Trey Fix-Wolansky $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Blake Pietila $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cameron Butler $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tyler Angle $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Martin Rysavy $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players42
Salary Commitment
Year 25 : $4,540,500
Year 26 : $1,817,375
Year 27 : $1,280,000
Year 28 : $140,000
Salary Average Commitment
Year 25 : $4,540,500
Year 26 : $1,817,375
Year 27 : $1,280,000
Year 28 : $140,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,050,000
Farm Players Total Salaries$3,632,925
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$450,781
Pro Estimated Expenses$77,534,332
Farm Remaining Season Days166
Farm Expenses Per Days$27,596
Farm Estimated Expenses$4,580,936
Estimated Season Expenses$82,115,268
Season Salary Cap$85,050,000
Estimate Under Maximum Salary Cap of $83,500,000-$1,550,000
Estimate Over Minimum Salary Cap of $1 $85,049,999
Current Bank Account$89,347,913
Projected Bank Account$7,232,645

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,718,750
-Salary Average : $7,500,000
-Salary Average Remaining : $6,718,750
Jake Oettinger (1 Way Contract) $6,600,000 (4)
-Salary Remaining : $5,912,500
-Salary Average : $6,600,000
-Salary Average Remaining : $5,912,500
Jason Robertson (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,285,417
-Salary Average : $5,900,000
-Salary Average Remaining : $5,285,417
Joel Eriksson Ek (1 Way Contract) $5,650,000 (6)
-Salary Remaining : $5,061,458
-Salary Average : $5,650,000
-Salary Average Remaining : $5,061,458
Roope Hintz (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $4,792,708
-Salary Average : $5,350,000
-Salary Average Remaining : $4,792,708
Matt Duchene (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $4,523,958
-Salary Average : $5,050,000
-Salary Average Remaining : $4,523,958
Wyatt Johnston (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $4,389,583
-Salary Average : $4,900,000
-Salary Average Remaining : $4,389,583
Jamie Benn $4,750,000 (2)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Tyler Seguin (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Mikael Backlund $4,150,000 (1)
-Salary Remaining : $3,717,708
-Salary Average : $4,150,000
-Salary Average Remaining : $3,717,708
Thomas Harley (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $2,777,083
-Salary Average : $3,100,000
-Salary Average Remaining : $2,777,083
Esa Lindell (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,642,708
-Salary Average : $2,950,000
-Salary Average Remaining : $2,642,708
Jamie Oleksiak $2,950,000 (3)
-Salary Remaining : $2,642,708
-Salary Average : $2,950,000
-Salary Average Remaining : $2,642,708
Scott Laughton $2,950,000 (1)
-Salary Remaining : $2,642,708
-Salary Average : $2,950,000
-Salary Average Remaining : $2,642,708
Christopher Tanev (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Jani Hakanpaa (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Scott Wedgewood (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Tyler Myers $2,650,000 (2)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Radek Faksa (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Sam Steel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Ilya Mikheyev $2,050,000 (2)
-Salary Remaining : $1,836,458
-Salary Average : $2,050,000
-Salary Average Remaining : $1,836,458
Ty Dellandrea (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Total Pro Players22
Salary Commitment
Year 25 : $85,050,000
Year 26 : $53,050,000
Year 27 : $35,850,000
Year 28 : $22,500,000
Salary Average Commitment
Year 25 : $85,050,000
Year 26 : $53,050,000
Year 27 : $35,850,000
Year 28 : $22,500,000
Salary Cap with 1 Way Contract
Year 25 : $85,050,000
Year 26 : $53,050,000
Year 27 : $35,850,000
Year 28 : $22,500,000

Farm Players Salaries

Ozzy Wiesblatt $149,500 (3)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Nils Lundkvist $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Devin Shore $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Christian Kyrou $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Craig Smith $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Tristan Bertucci $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Denis Malgin $100,000 (3)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Sven Andrighetto $100,000 (3)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Ayrton Martino $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Justin Ertel $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Justin Holl $95,500 (1)
Salary Remaining : $85,231
Salary Average : $95,500
Salary Average Remaining : $85,231
Antonio Stranges $94,500 (2)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
Samuel Sjolund $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Gavin White $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Brett Brochu $85,050 (2)
Salary Remaining : $75,905
Salary Average : $85,050
Salary Average Remaining : $75,905
Cole Brady $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Jack Bar $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Fredrik Karlstrom $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Ben Kraws $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Remi Poirier $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Gabe Klassen $81,375 (2)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Alexander Petrovic $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Derrick Pouliot $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jack Becker $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cody Haiskanen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Chase Wheatcroft $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jerad Rosburg $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Riley Damiani $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Francesco Arcuri $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Michael Karow $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Oskar Back $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Arttu Hyry $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mathias Emilio Pettersen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Scott Reedy $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matej Blumel $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ben Berard $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Luke Krys $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Justin Hryckowian $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matthew Seminoff $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kyle McDonald $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Total Farm Players40
Salary Commitment
Year 25 : $3,632,925
Year 26 : $1,334,425
Year 27 : $447,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,632,925
Year 26 : $1,334,425
Year 27 : $447,000
Year 28 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,032,000
Farm Players Total Salaries$2,818,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$351,729
Pro Estimated Expenses$60,497,388
Farm Remaining Season Days166
Farm Expenses Per Days$20,529
Farm Estimated Expenses$3,407,814
Estimated Season Expenses$63,905,202
Season Salary Cap$66,032,000
Estimate Under Maximum Salary Cap of $83,500,000$17,468,000
Estimate Over Minimum Salary Cap of $1 $66,031,999
Current Bank Account$79,887,994
Projected Bank Account$15,982,792

Pro Players Salaries

Patrick Kane (1 Way Contract) $5,782,000 (1)
-Salary Remaining : $5,179,708
-Salary Average : $5,782,000
-Salary Average Remaining : $5,179,708
Charlie McAvoy (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $4,927,083
-Salary Average : $5,500,000
-Salary Average Remaining : $4,927,083
Alex DeBrincat (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $4,792,708
-Salary Average : $5,350,000
-Salary Average Remaining : $4,792,708
Martin Necas (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,852,083
-Salary Average : $4,300,000
-Salary Average Remaining : $3,852,083
Yevgeni Kuznetsov (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $3,628,125
-Salary Average : $4,050,000
-Salary Average Remaining : $3,628,125
Lucas Raymond (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,583,333
-Salary Average : $4,000,000
-Salary Average Remaining : $3,583,333
Shayne Gostisbehere (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,448,958
-Salary Average : $3,850,000
-Salary Average Remaining : $3,448,958
Andrew Copp (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Moritz Seider (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Ville Husso (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,866,667
-Salary Average : $3,200,000
-Salary Average Remaining : $2,866,667
Jake Walman (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,642,708
-Salary Average : $2,950,000
-Salary Average Remaining : $2,642,708
Ben Chiarot (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Michael Rasmussen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Dan Vladar (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Elmer Soderblom (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Jonatan Berggren (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Joe Veleno (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Nick Jensen (1 Way Contract) $1,475,000 (1)
-Salary Remaining : $1,321,354
-Salary Average : $1,475,000
-Salary Average Remaining : $1,321,354
Simon Edvinsson $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Marco Kasper $1,400,000 (2)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Steven Lorentz $775,000 (1)
-Salary Remaining : $694,271
-Salary Average : $775,000
-Salary Average Remaining : $694,271
Tyler Johnson $775,000 (1)
-Salary Remaining : $694,271
-Salary Average : $775,000
-Salary Average Remaining : $694,271
Vinni Lettieri $775,000 (1)
-Salary Remaining : $694,271
-Salary Average : $775,000
-Salary Average Remaining : $694,271
Total Pro Players23
Salary Commitment
Year 25 : $66,032,000
Year 26 : $27,450,000
Year 27 : $18,350,000
Year 28 : $10,850,000
Salary Average Commitment
Year 25 : $66,032,000
Year 26 : $27,450,000
Year 27 : $18,350,000
Year 28 : $10,850,000
Salary Cap with 1 Way Contract
Year 25 : $66,032,000
Year 26 : $27,450,000
Year 27 : $18,350,000
Year 28 : $10,850,000

Farm Players Salaries

Sebastian Cossa $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Axel Sandin-Pellikka $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Antti Tuomisto $115,500 (1)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Cross Hanas $115,500 (1)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
William Wallinder $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Eemil Viro $102,375 (1)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Carter Mazur $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Anton Johansson $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Jan Bednar $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Amadeus Lombardi $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Cooper Moore $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Albert Johansson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jared McIsaac $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Alexandre Doucet $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tim Gettinger $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
John Lethemon $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Riley Sawchuk $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kyle Jackson $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Givani Smith $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Axel Jonsson-Fjallby $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Charles Hudon $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Aku Raty $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Carter Gylander $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Drake Caggiula $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Emmitt Finnie $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Xavier Simoneau $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Cooper Walker $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Nathan Staios $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Laurent Dauphin $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Chase Bradley $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Kienan Draper $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Leo Gruba $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players32
Salary Commitment
Year 25 : $2,818,375
Year 26 : $707,500
Year 27 : $230,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,818,375
Year 26 : $707,500
Year 27 : $230,000
Year 28 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,583,500
Farm Players Total Salaries$2,457,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$437,935
Pro Estimated Expenses$75,324,820
Farm Remaining Season Days166
Farm Expenses Per Days$18,590
Farm Estimated Expenses$3,085,940
Estimated Season Expenses$78,410,760
Season Salary Cap$82,583,500
Estimate Under Maximum Salary Cap of $83,500,000$916,500
Estimate Over Minimum Salary Cap of $1 $82,583,499
Current Bank Account$88,234,006
Projected Bank Account$9,823,246

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,160,000 (3)
-Salary Remaining : $8,205,833
-Salary Average : $9,160,000
-Salary Average Remaining : $8,205,833
Connor McDavid (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $7,166,667
Ryan Nugent-Hopkins (1 Way Contract) $6,814,500 (1)
-Salary Remaining : $6,104,656
-Salary Average : $6,814,500
-Salary Average Remaining : $6,104,656
Mark Scheifele (1 Way Contract) $6,468,000 (3)
-Salary Remaining : $5,794,250
-Salary Average : $6,468,000
-Salary Average Remaining : $5,794,250
Tyler Toffoli $6,000,000 (2)
-Salary Remaining : $5,375,000
-Salary Average : $6,000,000
-Salary Average Remaining : $5,375,000
Brock Boeser (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $4,792,708
-Salary Average : $5,350,000
-Salary Average Remaining : $4,792,708
Patrik Laine (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $4,792,708
-Salary Average : $5,350,000
-Salary Average Remaining : $4,792,708
Evan Bouchard (1 Way Contract) $4,750,000 (6)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Darnell Nurse (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,807,292
-Salary Average : $4,250,000
-Salary Average Remaining : $3,807,292
Mattias Ekholm (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,448,958
-Salary Average : $3,850,000
-Salary Average Remaining : $3,448,958
Stuart Skinner (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Warren Foegele (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Cody Ceci (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
John Tavares (1 Way Contract) $2,691,000 (2)
-Salary Remaining : $2,410,688
-Salary Average : $2,691,000
-Salary Average Remaining : $2,410,688
Vincent Desharnais (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,657,292
-Salary Average : $1,850,000
-Salary Average Remaining : $1,657,292
Calvin Pickard (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Lane Pederson (1 Way Contract) $1,550,000 (1)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $1,388,542
-Salary Average : $1,550,000
-Salary Average Remaining : $1,388,542
Dylan Holloway $1,100,000 (3)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Philip Broberg $950,000 (3)
-Salary Remaining : $851,042
-Salary Average : $950,000
-Salary Average Remaining : $851,042
James Hamblin $950,000 (1)
-Salary Remaining : $851,042
-Salary Average : $950,000
-Salary Average Remaining : $851,042
Olivier Rodrigue $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Raphael Lavoie $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Carter Savoie $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players23
Salary Commitment
Year 25 : $82,583,500
Year 26 : $55,260,000
Year 27 : $33,128,000
Year 28 : $10,100,000
Salary Average Commitment
Year 25 : $82,583,500
Year 26 : $52,569,000
Year 27 : $33,128,000
Year 28 : $10,100,000
Salary Cap with 1 Way Contract
Year 25 : $82,583,500
Year 26 : $52,569,000
Year 27 : $33,128,000
Year 28 : $10,100,000

Farm Players Salaries

Andrew Perrott $130,000 (1)
Salary Remaining : $116,022
Salary Average : $130,000
Salary Average Remaining : $116,022
Cam Dineen $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Jayden Grubbe $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Jake Chiasson $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Tyler Tullio $89,250 (2)
Salary Remaining : $79,653
Salary Average : $89,250
Salary Average Remaining : $79,653
Connor Clattenburg $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Maxim Beryozkin $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Samuel Jonsson $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Xavier Bourgault $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Ben Gleason $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Cameron Wright $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Carl Berglund $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Martin Frk $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dino Kambeitz $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brady Stonehouse $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
James Stefan $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Markus Niemelainen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jack Malone $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan Fanti $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Phil Kemp $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dmitri Zlodeyev $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Seth Griffith $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Noel Hoefenmayer $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Akito Hirose $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Shane Lachance $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matt Copponi $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Anton Lindholm $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Ty Taylor $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Max Wanner $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players29
Salary Commitment
Year 25 : $2,457,750
Year 26 : $902,250
Year 27 : $402,500
Year 28 : $0
Salary Average Commitment
Year 25 : $2,457,750
Year 26 : $902,250
Year 27 : $402,500
Year 28 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,530,750
Farm Players Total Salaries$3,208,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$422,035
Pro Estimated Expenses$72,590,020
Farm Remaining Season Days166
Farm Expenses Per Days$22,626
Farm Estimated Expenses$3,755,916
Estimated Season Expenses$76,345,936
Season Salary Cap$82,205,750
Estimate Under Maximum Salary Cap of $83,500,000$1,294,250
Estimate Over Minimum Salary Cap of $1 $82,205,749
Current Bank Account$96,449,220
Projected Bank Account$20,103,284

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $7,661,250 (6)
-Salary Remaining : $6,863,203
-Salary Average : $7,661,249
-Salary Average Remaining : $6,863,202
Sam Reinhart (1 Way Contract) $6,412,000 (3)
-Salary Remaining : $5,744,083
-Salary Average : $6,412,000
-Salary Average Remaining : $5,744,083
Aleksander Barkov (1 Way Contract) $5,900,000 (5)
-Salary Remaining : $5,285,417
-Salary Average : $5,900,000
-Salary Average Remaining : $5,285,417
Oliver Bjorkstrand $5,800,000 (2)
-Salary Remaining : $5,195,833
-Salary Average : $5,800,000
-Salary Average Remaining : $5,195,833
Trevor Moore $5,800,000 (2)
-Salary Remaining : $5,195,833
-Salary Average : $5,800,000
-Salary Average Remaining : $5,195,833
Mikael Granlund (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $4,523,958
-Salary Average : $5,050,000
-Salary Average Remaining : $4,523,958
Rickard Rakell (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Gustav Forsling (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,807,292
-Salary Average : $4,250,000
-Salary Average Remaining : $3,807,292
Aaron Ekblad (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,807,292
-Salary Average : $4,250,000
-Salary Average Remaining : $3,807,292
Sam Bennett (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $3,628,125
-Salary Average : $4,050,000
-Salary Average Remaining : $3,628,125
Evan Rodrigues (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Victor Hedman (1 Way Contract) $3,217,500 (1)
-Salary Remaining : $2,882,344
-Salary Average : $3,217,500
-Salary Average Remaining : $2,882,344
Anton Lundell (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Oliver Ekman Larsson (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,642,708
-Salary Average : $2,950,000
-Salary Average Remaining : $2,642,708
Niko Mikkola (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Alexander Romanov (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,970,833
-Salary Average : $2,200,000
-Salary Average Remaining : $1,970,833
Anthony Stolarz (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Kevin Rooney $1,890,000 (2)
-Salary Remaining : $1,693,125
-Salary Average : $1,890,000
-Salary Average Remaining : $1,693,125
Jonah Gadjovich (1 Way Contract) $1,700,000 (4)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Mattias Janmark $1,650,000 (3)
-Salary Remaining : $1,478,125
-Salary Average : $1,650,000
-Salary Average Remaining : $1,478,125
Spencer Knight $1,000,000 (3)
-Salary Remaining : $895,833
-Salary Average : $1,000,000
-Salary Average Remaining : $895,833
Total Pro Players21
Salary Commitment
Year 25 : $79,530,750
Year 26 : $62,063,250
Year 27 : $44,223,250
Year 28 : $15,261,250
Salary Average Commitment
Year 25 : $79,530,749
Year 26 : $62,063,249
Year 27 : $44,223,249
Year 28 : $15,261,249
Salary Cap with 1 Way Contract
Year 25 : $79,530,750
Year 26 : $62,063,250
Year 27 : $44,223,250
Year 28 : $15,261,250

Farm Players Salaries

Matt Kiersted $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Evan Nause $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Igor Chernyshov $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Justin Sourdif $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Josh Mahura $100,000 (1)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Marek Alscher $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
William Lockwood $95,000 (1)
Salary Remaining : $84,785
Salary Average : $77,500
Salary Average Remaining : $69,167
Zach Uens $94,500 (2)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
Mike Benning $94,500 (2)
Salary Remaining : $84,339
Salary Average : $0
Salary Average Remaining : $0
Sandis Vilmanis $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Devon Levi $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Matthew Maggio $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Dennis Cesana $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Skyler Brind'Amour $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Mark Senden $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Riley Bezeau $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Wilmer Skoog $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Casey Fitzgerald $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Gerald Mayhew $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mitchell Weeks $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cooper Black $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Lucas Carlsson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kai Schwindt $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ben Steeves $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mitchell Vande Sompel $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Patrick Giles $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Patrick Khodorenko $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mikulas Hovorka $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Oliver Okuliar $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tobias Bjornfot $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mack Guzda $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Josh Davies $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Zac Dalpe $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Santtu Kinnunen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan McAllister $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Alexander True $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Liam Arnsby $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players37
Salary Commitment
Year 25 : $3,208,375
Year 26 : $1,146,375
Year 27 : $695,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,096,375
Year 26 : $1,051,875
Year 27 : $695,000
Year 28 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,081,250
Farm Players Total Salaries$2,748,625
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,231,250
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$370,215
Pro Estimated Expenses$63,676,980
Farm Remaining Season Days166
Farm Expenses Per Days$20,154
Farm Estimated Expenses$3,345,564
Estimated Season Expenses$67,022,544
Season Salary Cap$75,312,500
Estimate Under Maximum Salary Cap of $83,500,000$8,187,500
Estimate Over Minimum Salary Cap of $1 $75,312,499
Current Bank Account$82,946,595
Projected Bank Account$15,924,051

Pro Players Salaries

Viktor Arvidsson (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Linus Ullmark (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $3,986,458
-Salary Average : $4,450,000
-Salary Average Remaining : $3,986,458
Trevor Zegras (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $3,852,083
-Salary Average : $4,300,000
-Salary Average Remaining : $3,852,083
Kirby Dach (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,583,333
-Salary Average : $4,000,000
-Salary Average Remaining : $3,583,333
Matt Dumba $3,700,000 (2)
-Salary Remaining : $3,314,583
-Salary Average : $3,700,000
-Salary Average Remaining : $3,314,583
Drew Doughty (1 Way Contract) $3,231,250 (1)
-Salary Remaining : $2,894,661
-Salary Average : $3,231,250
-Salary Average Remaining : $2,894,661
Travis Hamonic $3,100,000 (1)
-Salary Remaining : $2,777,083
-Salary Average : $3,100,000
-Salary Average Remaining : $2,777,083
Alex Laferriere (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Corey Perry $2,900,000 (1)
-Salary Remaining : $2,597,917
-Salary Average : $2,900,000
-Salary Average Remaining : $2,597,917
Alex Lyon $2,900,000 (1)
-Salary Remaining : $2,597,917
-Salary Average : $2,900,000
-Salary Average Remaining : $2,597,917
Joel Edmundson (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Daniel Sprong (1 Way Contract) $2,850,000 (2)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Quinton Byfield (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,463,542
-Salary Average : $2,750,000
-Salary Average Remaining : $2,463,542
Dominik Kubalik (1 Way Contract) $2,650,000 (2)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Blake Lizotte (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Thomas Bordeleau (1 Way Contract) $2,250,000 (4)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Carl Grundstrom (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Peyton Krebs (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Andreas Englund (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Arthur Kaliyev (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Jacob Moverare (1 Way Contract) $1,650,000 (2)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $1,478,125
-Salary Average : $1,650,000
-Salary Average Remaining : $1,478,125
Brandt Clarke $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Simon Nemec $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Zach Benson $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Jordan Spence $1,200,000 (3)
-Salary Remaining : $1,075,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,075,000
Samuel Helenius $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Erik Portillo $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Akil Thomas $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players28
Salary Commitment
Year 25 : $69,081,250
Year 26 : $36,300,000
Year 27 : $23,000,000
Year 28 : $2,250,000
Salary Average Commitment
Year 25 : $69,081,250
Year 26 : $36,300,000
Year 27 : $23,000,000
Year 28 : $2,250,000
Salary Cap with 1 Way Contract
Year 25 : $69,081,250
Year 26 : $36,300,000
Year 27 : $23,000,000
Year 28 : $2,250,000

Farm Players Salaries

Terik Parascak $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Erik Brannstrom $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Vitali Kravtsov $125,000 (1)
Salary Remaining : $111,559
Salary Average : $125,000
Salary Average Remaining : $111,559
Shai Buium $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Francesco Pinelli $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Jakub Dvorak $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Kirill Kirsanov $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Kasper Simontaival $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Koehn Ziemmer $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Juho Markkanen $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Angus Booth $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Martin Chromiak $89,250 (2)
Salary Remaining : $79,653
Salary Average : $89,250
Salary Average Remaining : $79,653
Ben Meehan $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Otto Salin $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Taylor Ward $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Luke Rowe $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Cole Krygier $81,375 (2)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Tyler Inamoto $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kirill Gerasimyuk $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Samuel Fagemo $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nikita Pavlychev $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jacob Ingham $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tyler Madden $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Wyatte Wylie $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jared Wright $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dario Rohrbach $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Andre Lee $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Aatu Jamsen $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Kaleb Lawrence $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Zakhar Bardakov $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players30
Salary Commitment
Year 25 : $2,748,625
Year 26 : $1,483,125
Year 27 : $937,500
Year 28 : $0
Salary Average Commitment
Year 25 : $2,748,625
Year 26 : $1,483,125
Year 27 : $937,500
Year 28 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $196 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,920,000
Farm Players Total Salaries$3,103,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$325,104
Pro Estimated Expenses$55,917,888
Farm Remaining Season Days166
Farm Expenses Per Days$22,063
Farm Estimated Expenses$3,662,458
Estimated Season Expenses$59,580,346
Season Salary Cap$62,420,000
Estimate Under Maximum Salary Cap of $83,500,000$21,080,000
Estimate Over Minimum Salary Cap of $1 $62,419,999
Current Bank Account$89,827,794
Projected Bank Account$30,247,448

Pro Players Salaries

Filip Gustavsson (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,151,042
-Salary Average : $5,750,000
-Salary Average Remaining : $5,151,042
Matt Boldy (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $4,389,583
-Salary Average : $4,900,000
-Salary Average Remaining : $4,389,583
Marco Rossi (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $3,852,083
-Salary Average : $4,300,000
-Salary Average Remaining : $3,852,083
Brock Faber (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,583,333
-Salary Average : $4,000,000
-Salary Average Remaining : $3,583,333
Jared Spurgeon (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,448,958
-Salary Average : $3,850,000
-Salary Average Remaining : $3,448,958
Matias Maccelli (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Mario Ferraro (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Yevgeni Dadonov $3,000,000 (1)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Frederick Gaudreau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Marcus Foligno (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Jack Quinn (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Cody Glass (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Robby Fabbri $2,000,000 (1)
-Salary Remaining : $1,791,667
-Salary Average : $2,000,000
-Salary Average Remaining : $1,791,667
Marat Khusnutdinov (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Declan Chisholm (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Jansen Harkins (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Jacob Bryson $1,700,000 (1)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Magnus Hellberg $1,500,000 (1)
-Salary Remaining : $1,343,750
-Salary Average : $1,500,000
-Salary Average Remaining : $1,343,750
Troy Stecher $1,500,000 (1)
-Salary Remaining : $1,343,750
-Salary Average : $1,500,000
-Salary Average Remaining : $1,343,750
Erik Gudbranson $1,500,000 (1)
-Salary Remaining : $1,343,750
-Salary Average : $1,500,000
-Salary Average Remaining : $1,343,750
Jesper Wallstedt $1,470,000 (2)
-Salary Remaining : $1,316,875
-Salary Average : $1,470,000
-Salary Average Remaining : $1,316,875
Logan Stankoven $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Lian Bichsel $1,400,000 (2)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Total Pro Players23
Salary Commitment
Year 25 : $60,920,000
Year 26 : $34,820,000
Year 27 : $24,700,000
Year 28 : $13,000,000
Salary Average Commitment
Year 25 : $60,920,000
Year 26 : $34,820,000
Year 27 : $24,700,000
Year 28 : $13,000,000
Salary Cap with 1 Way Contract
Year 25 : $60,920,000
Year 26 : $34,820,000
Year 27 : $24,700,000
Year 28 : $13,000,000

Farm Players Salaries

Matt Murray II $200,000 (1)
Salary Remaining : $178,495
Salary Average : $200,000
Salary Average Remaining : $178,495
Cale Fleury $150,000 (1)
Salary Remaining : $133,871
Salary Average : $150,000
Salary Average Remaining : $133,871
Liam Ohgren $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Noah Ostlund $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Jett Luchanko $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Carson Lambos $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Vladislav Firstov $115,500 (1)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Ryan O'Rourke $115,500 (2)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Hunter Haight $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Michael Milne $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Daemon Hunt $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Caedan Bankier $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Mason Shaw $95,000 (1)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Kyle Masters $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Luke Toporowski $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Ruslan Iskhakov $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Gavin Hain $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Greg Meireles $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Adam Raska $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Samuel Hlavaj $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Sammy Walker $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nick Swaney $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Joel Teasdale $80,000 (1)
Salary Remaining : $71,398
Salary Average : $77,500
Salary Average Remaining : $69,167
Will Butcher $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Hunter Jones $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Simon Johansson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kevin Conley $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Linus Karlsson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jack Peart $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Adam Beckman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Marco Lehmann $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players31
Salary Commitment
Year 25 : $3,103,750
Year 26 : $850,250
Year 27 : $250,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,101,250
Year 26 : $850,250
Year 27 : $250,000
Year 28 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,875,000
Farm Players Total Salaries$3,022,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$387,370
Pro Estimated Expenses$66,627,640
Farm Remaining Season Days166
Farm Expenses Per Days$21,626
Farm Estimated Expenses$3,589,916
Estimated Season Expenses$70,217,556
Season Salary Cap$72,875,000
Estimate Under Maximum Salary Cap of $83,500,000$10,625,000
Estimate Over Minimum Salary Cap of $1 $72,874,999
Current Bank Account$103,723,442
Projected Bank Account$33,505,886

Pro Players Salaries

Elias Pettersson (1 Way Contract) $7,500,000 (6)
-Salary Remaining : $6,718,750
-Salary Average : $7,500,000
-Salary Average Remaining : $6,718,750
Mike Matheson (1 Way Contract) $6,325,000 (1)
-Salary Remaining : $5,666,146
-Salary Average : $6,325,000
-Salary Average Remaining : $5,666,146
Nick Suzuki (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $5,598,958
-Salary Average : $6,250,000
-Salary Average Remaining : $5,598,958
Kevin Fiala (1 Way Contract) $5,650,000 (6)
-Salary Remaining : $5,061,458
-Salary Average : $5,650,000
-Salary Average Remaining : $5,061,458
Kevin Hayes $3,750,000 (1)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Samuel Montembeault (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Juraj Slafkovsky (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Gustav Nyquist $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Josh Anderson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Jake Evans (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Joel Armia (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Brendan Gallagher (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Kaiden Guhle (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Alex Newhook (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Johnathan Kovacevic (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Rafael Harvey-Pinard (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Tyler Motte $2,000,000 (1)
-Salary Remaining : $1,791,667
-Salary Average : $2,000,000
-Salary Average Remaining : $1,791,667
Justin Barron (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Jan Rutta $1,500,000 (1)
-Salary Remaining : $1,343,750
-Salary Average : $1,500,000
-Salary Average Remaining : $1,343,750
Emil Heineman $1,350,000 (3)
-Salary Remaining : $1,209,375
-Salary Average : $1,350,000
-Salary Average Remaining : $1,209,375
Arber Xhekaj $1,200,000 (3)
-Salary Remaining : $1,075,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,075,000
Jayden Struble $1,200,000 (3)
-Salary Remaining : $1,075,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,075,000
Lane Hutson $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Jakub Dobes $1,000,000 (3)
-Salary Remaining : $895,833
-Salary Average : $1,000,000
-Salary Average Remaining : $895,833
Total Pro Players24
Salary Commitment
Year 25 : $72,875,000
Year 26 : $36,850,000
Year 27 : $34,700,000
Year 28 : $25,500,000
Salary Average Commitment
Year 25 : $72,875,000
Year 26 : $36,850,000
Year 27 : $34,700,000
Year 28 : $25,500,000
Salary Cap with 1 Way Contract
Year 25 : $72,875,000
Year 26 : $36,850,000
Year 27 : $34,700,000
Year 28 : $25,500,000

Farm Players Salaries

Jacob Perreault $147,000 (2)
Salary Remaining : $131,194
Salary Average : $147,000
Salary Average Remaining : $131,194
David Reinbacher $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Filip Mesar $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Ivan Demidov $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Oliver Kapanen $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Luke Tuch $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Riley Kidney $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Cayden Primeau $100,000 (1)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Jacob Fowler $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Michael Pezzetta $95,000 (1)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Sean Farrell $94,500 (2)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
William Trudeau $94,500 (2)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
Florian Xhekaj $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Jack Smith $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Blake Biondi $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Jared Davidson $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Joshua Roy $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Rhett Pitlick $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Joe Vrbetic $81,375 (1)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Lucas Condotta $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mitchell Stephens $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Riley McKay $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mattias Norlinder $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brady Keeper $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tobie Paquette-Bisson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Filip Cederqvist $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brandon Gignac $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Philippe Maillet $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Arnaud Durandeau $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kasimir Kaskisuo $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Olivier Galipeau $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Axel Landen $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players32
Salary Commitment
Year 25 : $3,022,375
Year 26 : $1,318,500
Year 27 : $437,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,022,375
Year 26 : $1,318,500
Year 27 : $437,500
Year 28 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,535,000
Farm Players Total Salaries$4,319,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,802,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$364,766
Pro Estimated Expenses$62,739,752
Farm Remaining Season Days166
Farm Expenses Per Days$28,599
Farm Estimated Expenses$4,747,434
Estimated Season Expenses$67,487,186
Season Salary Cap$74,337,500
Estimate Under Maximum Salary Cap of $83,500,000$9,162,500
Estimate Over Minimum Salary Cap of $1 $74,337,499
Current Bank Account$85,353,454
Projected Bank Account$17,866,268

Pro Players Salaries

Andrei Svechnikov (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,120,833
-Salary Average : $4,600,000
-Salary Average Remaining : $4,120,833
Ross Johnston $4,500,000 (1)
-Salary Remaining : $4,031,250
-Salary Average : $4,500,000
-Salary Average Remaining : $4,031,250
John Klingberg $4,500,000 (1)
-Salary Remaining : $4,031,250
-Salary Average : $4,500,000
-Salary Average Remaining : $4,031,250
Tommy Novak (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Oliver Kylington $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Dylan McIlrath $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Tyson Barrie (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Colton Sissons (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Elvis Merzlikins (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,866,667
-Salary Average : $3,200,000
-Salary Average Remaining : $2,866,667
Shane Pinto (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Mason Lohrei (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Janis Moser (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Sam Lafferty (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Luke Evangelista (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Juuso Parssinen (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Wade Allison (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Kyle Burroughs (1 Way Contract) $2,150,000 (3)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Ridly Greig (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Nicolas Aube-Kubel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Michael McCarron (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Fyodor Svechkov (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Gustavs Davis Grigals (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,424,375
-Salary Average : $1,590,000
-Salary Average Remaining : $1,424,375
Robert Bortuzzo $1,495,000 (1)
-Salary Remaining : $1,339,271
-Salary Average : $1,495,000
-Salary Average Remaining : $1,339,271
Yaroslav Askarov $1,400,000 (4)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Zachary L'Heureux $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Oscar Dansk $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Total Pro Players26
Salary Commitment
Year 25 : $68,535,000
Year 26 : $28,690,000
Year 27 : $13,250,000
Year 28 : $5,350,000
Salary Average Commitment
Year 25 : $68,535,000
Year 26 : $28,690,000
Year 27 : $13,250,000
Year 28 : $5,350,000
Salary Cap with 1 Way Contract
Year 25 : $68,535,000
Year 26 : $28,690,000
Year 27 : $13,250,000
Year 28 : $5,350,000

Farm Players Salaries

Justin Kirkland $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Walker Duehr $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Jett Woo $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Otto Stenberg $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Matthew Wood $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Reid Schaefer $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Jonathan Lekkerimaki $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Oskar Olausson $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Liam Foudy $135,000 (1)
Salary Remaining : $120,484
Salary Average : $135,000
Salary Average Remaining : $120,484
Jaret Anderson-Dolan $125,000 (1)
Salary Remaining : $111,559
Salary Average : $125,000
Salary Average Remaining : $111,559
Jasper Weatherby $125,000 (1)
Salary Remaining : $111,559
Salary Average : $125,000
Salary Average Remaining : $111,559
Leon Muggli $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Danila Klimovich $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Sean Behrens $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Anton Wahlberg $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Jesse Pulkkinen $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Magnus Chrona $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Kalan Lind $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Luke Prokop $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Alexander Campbell $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Jack Matier $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Semyon Chistyakov $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Cole O'Hara $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Graham Sward $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Ethan Haider $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Ty Glover $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Navrin Mutter $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Kevin Wall $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Nolan Burke $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Cody Hodgson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Yegor Afanasyev $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Troy Grosenick $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jordan Gross $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kevin Gravel $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Roland McKeown $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tye Felhaber $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Marc Gatcomb $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Spencer Stastney $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Adam Wilsby $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jake Livingstone $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jeremy Hanzel $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Anthony Angello $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Total Farm Players42
Salary Commitment
Year 25 : $4,319,375
Year 26 : $2,361,875
Year 27 : $695,000
Year 28 : $0
Salary Average Commitment
Year 25 : $4,319,375
Year 26 : $2,361,875
Year 27 : $695,000
Year 28 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $201 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,417,500
Farm Players Total Salaries$3,211,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$379,779
Pro Estimated Expenses$65,321,988
Farm Remaining Season Days166
Farm Expenses Per Days$22,642
Farm Estimated Expenses$3,758,572
Estimated Season Expenses$69,080,560
Season Salary Cap$71,417,500
Estimate Under Maximum Salary Cap of $83,500,000$12,082,500
Estimate Over Minimum Salary Cap of $1 $71,417,499
Current Bank Account$81,747,483
Projected Bank Account$12,666,923

Pro Players Salaries

Jack Hughes (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,046,875
-Salary Average : $6,750,000
-Salary Average Remaining : $6,046,875
Dougie Hamilton (1 Way Contract) $6,352,500 (3)
-Salary Remaining : $5,690,781
-Salary Average : $6,352,500
-Salary Average Remaining : $5,690,781
Jesper Bratt (1 Way Contract) $5,650,000 (6)
-Salary Remaining : $5,061,458
-Salary Average : $5,650,000
-Salary Average Remaining : $5,061,458
Nico Hischier (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $5,016,667
-Salary Average : $5,600,000
-Salary Average Remaining : $5,016,667
Timo Meier (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $4,792,708
-Salary Average : $5,350,000
-Salary Average Remaining : $4,792,708
Erik Haula (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Luke Hughes (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Ondrej Palat (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Kaapo Kahkonen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,866,667
-Salary Average : $3,200,000
-Salary Average Remaining : $2,866,667
Dawson Mercer (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Stefan Noesen $2,905,000 (2)
-Salary Remaining : $2,602,396
-Salary Average : $2,905,000
-Salary Average Remaining : $2,602,396
Jonas Siegenthaler (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Jacob Middleton (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Mathieu Olivier $2,355,000 (1)
-Salary Remaining : $2,109,688
-Salary Average : $2,355,000
-Salary Average Remaining : $2,109,688
Nathan Bastian (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Jonathan Quick $1,955,000 (1)
-Salary Remaining : $1,751,354
-Salary Average : $1,955,000
-Salary Average Remaining : $1,751,354
Brendan Smith $1,755,000 (1)
-Salary Remaining : $1,572,188
-Salary Average : $1,755,000
-Salary Average Remaining : $1,572,188
Luke Glendening $1,495,000 (2)
-Salary Remaining : $1,339,271
-Salary Average : $1,495,000
-Salary Average Remaining : $1,339,271
Scott Perunovich $1,495,000 (1)
-Salary Remaining : $1,339,271
-Salary Average : $1,495,000
-Salary Average Remaining : $1,339,271
Akira Schmid $1,400,000 (2)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Alexander Holtz $1,400,000 (4)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Curtis Lazar $1,255,000 (2)
-Salary Remaining : $1,124,271
-Salary Average : $1,255,000
-Salary Average Remaining : $1,124,271
Kevin Bahl $1,200,000 (2)
-Salary Remaining : $1,075,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,075,000
Total Pro Players23
Salary Commitment
Year 25 : $71,417,500
Year 26 : $45,957,500
Year 27 : $30,952,500
Year 28 : $15,900,000
Salary Average Commitment
Year 25 : $71,417,500
Year 26 : $45,957,500
Year 27 : $30,952,500
Year 28 : $15,900,000
Salary Cap with 1 Way Contract
Year 25 : $71,417,500
Year 26 : $45,957,500
Year 27 : $30,952,500
Year 28 : $15,900,000

Farm Players Salaries

Hunter Shepard $155,500 (2)
Salary Remaining : $138,780
Salary Average : $155,500
Salary Average Remaining : $138,780
Ben Hutton $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Tim Washe $149,500 (3)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Kurtis MacDermid $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Karsen Dorwart $149,500 (3)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Nick DeSimone $149,500 (3)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Seamus Casey $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Nico Daws $100,000 (1)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Jimmy Schuldt $99,500 (1)
Salary Remaining : $88,801
Salary Average : $99,500
Salary Average Remaining : $88,801
John Leonard $99,500 (2)
Salary Remaining : $88,801
Salary Average : $99,500
Salary Average Remaining : $88,801
Samu Salminen $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Ethan Edwards $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Jakub Malek $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Arseni Gritsyuk $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Artem Shlaine $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Isaac Poulter $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Xavier Parent $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Shane Bowers $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Mikael Diotte $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Josh Filmon $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brian Halonen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Topias Vilen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Chase Stillman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Erik Middendorf $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Graeme Clarke $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tyler Wotherspoon $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nolan Foote $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Santeri Hatakka $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Max Willman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Michael Vukojevic $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nathan Legare $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan Schmelzer $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dylan Wendt $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Total Farm Players33
Salary Commitment
Year 25 : $3,211,500
Year 26 : $1,803,000
Year 27 : $736,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,211,500
Year 26 : $1,803,000
Year 27 : $736,000
Year 28 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,622,500
Farm Players Total Salaries$2,634,750
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$422,513
Pro Estimated Expenses$72,672,236
Farm Remaining Season Days166
Farm Expenses Per Days$19,004
Farm Estimated Expenses$3,154,664
Estimated Season Expenses$75,826,900
Season Salary Cap$81,622,500
Estimate Under Maximum Salary Cap of $83,500,000$1,877,500
Estimate Over Minimum Salary Cap of $1 $81,622,499
Current Bank Account$90,691,950
Projected Bank Account$14,865,050

Pro Players Salaries

Sebastian Aho (1 Way Contract) $6,356,000 (6)
-Salary Remaining : $5,693,917
-Salary Average : $6,356,000
-Salary Average Remaining : $5,693,917
Brandon Montour (1 Way Contract) $6,325,000 (2)
-Salary Remaining : $5,666,146
-Salary Average : $6,325,000
-Salary Average Remaining : $5,666,146
Mats Zuccarello (1 Way Contract) $6,162,000 (1)
-Salary Remaining : $5,520,125
-Salary Average : $6,162,000
-Salary Average Remaining : $5,520,125
Mathew Barzal (1 Way Contract) $5,950,000 (6)
-Salary Remaining : $5,330,208
-Salary Average : $5,950,000
-Salary Average Remaining : $5,330,208
Chandler Stephenson (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $4,523,958
-Salary Average : $5,050,000
-Salary Average Remaining : $4,523,958
Bo Horvat (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,120,833
-Salary Average : $4,600,000
-Salary Average Remaining : $4,120,833
John Carlson (1 Way Contract) $4,504,500 (2)
-Salary Remaining : $4,035,281
-Salary Average : $4,504,500
-Salary Average Remaining : $4,035,281
Casey DeSmith $4,500,000 (1)
-Salary Remaining : $4,031,250
-Salary Average : $4,500,000
-Salary Average Remaining : $4,031,250
Brady Skjei (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,807,292
-Salary Average : $4,250,000
-Salary Average Remaining : $3,807,292
Tyler Bertuzzi (1 Way Contract) $3,750,000 (5)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Anders Lee (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Brandon Saad (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Marcus Johansson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Scott Mayfield (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Frederik Andersen (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Nikita Zadorov (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Carter Verhaeghe (1 Way Contract) $2,675,000 (3)
-Salary Remaining : $2,396,354
-Salary Average : $2,675,000
-Salary Average Remaining : $2,396,354
Reilly Smith $2,500,000 (3)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Alec Martinez $2,500,000 (1)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Casey Cizikas $1,500,000 (2)
-Salary Remaining : $1,343,750
-Salary Average : $1,500,000
-Salary Average Remaining : $1,343,750
Total Pro Players20
Salary Commitment
Year 25 : $79,622,500
Year 26 : $56,316,000
Year 27 : $39,206,000
Year 28 : $16,056,000
Salary Average Commitment
Year 25 : $79,622,500
Year 26 : $51,710,500
Year 27 : $36,531,000
Year 28 : $16,056,000
Salary Cap with 1 Way Contract
Year 25 : $79,622,500
Year 26 : $51,710,500
Year 27 : $36,531,000
Year 28 : $16,056,000

Farm Players Salaries

Michael Brandsegg-Nygard $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Kyle MacLean $125,000 (1)
Salary Remaining : $111,559
Salary Average : $125,000
Salary Average Remaining : $111,559
Calle Odelius $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Samuel Bolduc $100,000 (1)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Dennis Cholowski $95,000 (1)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Isaiah George $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Alex Jefferies $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Cameron Berg $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
William Dufour $89,250 (2)
Salary Remaining : $79,653
Salary Average : $89,250
Salary Average Remaining : $79,653
Eetu Liukas $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Justin Gill $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Reece Newkirk $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Jack Randl $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Aidan Fulp $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Travis Mitchell $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Matias Rajaniemi $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Carsen Twarynski $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brian Pinho $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Marshall Warren $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Grant Hutton $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Marcus Hogberg $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cam Thiesing $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jakub Skarek $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tyce Thompson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Vincent Sevigny $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jacob Pivonka $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Daylan Kuefler $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Callum Tung $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Andrew Cogliano $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Henrik Tikkanen $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players30
Salary Commitment
Year 25 : $2,634,750
Year 26 : $768,250
Year 27 : $505,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,634,750
Year 26 : $768,250
Year 27 : $505,000
Year 28 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,081,250
Farm Players Total Salaries$2,739,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$430,111
Pro Estimated Expenses$73,979,092
Farm Remaining Season Days166
Farm Expenses Per Days$20,105
Farm Estimated Expenses$3,337,430
Estimated Season Expenses$77,316,522
Season Salary Cap$81,081,250
Estimate Under Maximum Salary Cap of $83,500,000$2,418,750
Estimate Over Minimum Salary Cap of $1 $81,081,249
Current Bank Account$101,378,035
Projected Bank Account$24,061,513

Pro Players Salaries

Adam Fox (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $6,494,792
-Salary Average : $7,250,000
-Salary Average Remaining : $6,494,792
Igor Shestyorkin (1 Way Contract) $6,698,250 (5)
-Salary Remaining : $6,000,516
-Salary Average : $6,698,250
-Salary Average Remaining : $6,000,516
Mika Zibanejad (1 Way Contract) $6,468,000 (3)
-Salary Remaining : $5,794,250
-Salary Average : $6,468,000
-Salary Average Remaining : $5,794,250
Vincent Trocheck (1 Way Contract) $6,006,000 (3)
-Salary Remaining : $5,380,375
-Salary Average : $6,006,000
-Salary Average Remaining : $5,380,375
Artemi Panarin (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $5,285,417
-Salary Average : $5,900,000
-Salary Average Remaining : $5,285,417
Chris Kreider (1 Way Contract) $5,359,000 (1)
-Salary Remaining : $4,800,771
-Salary Average : $5,359,000
-Salary Average Remaining : $4,800,771
Noah Dobson (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Jack Roslovic (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Erik Gustafsson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Jacob Trouba (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
K'Andre Miller (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $2,777,083
-Salary Average : $3,100,000
-Salary Average Remaining : $2,777,083
Alexis Lafreniere (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Filip Chytil (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,463,542
-Salary Average : $2,750,000
-Salary Average Remaining : $2,463,542
Ryan Lindgren (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Jimmy Vesey (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Barclay Goodrow (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Joseph Woll (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Kaapo Kakko (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Brandon Duhaime $1,950,000 (2)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Eric Robinson $1,800,000 (2)
-Salary Remaining : $1,612,500
-Salary Average : $1,800,000
-Salary Average Remaining : $1,612,500
Zac Jones (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Cole Smith $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Filip Larsson $800,000 (2)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players23
Salary Commitment
Year 25 : $81,081,250
Year 26 : $63,422,250
Year 27 : $45,522,250
Year 28 : $16,648,250
Salary Average Commitment
Year 25 : $81,081,250
Year 26 : $63,422,250
Year 27 : $45,522,250
Year 28 : $16,648,250
Salary Cap with 1 Way Contract
Year 25 : $81,081,250
Year 26 : $63,422,250
Year 27 : $45,522,250
Year 28 : $16,648,250

Farm Players Salaries

Trevor Connelly $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Adam Edstrom $100,000 (2)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Bryce McConnell-Barker $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Jake Leschyshyn $95,000 (1)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Matt Rempe $95,000 (4)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Brody Lamb $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Talyn Boyko $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Kalle Vaisanen $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Noah Laba $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Maxim Barbashyov $85,000 (3)
Salary Remaining : $75,860
Salary Average : $77,500
Salary Average Remaining : $69,167
Simon Kjellberg $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Ryder Korczak $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Mac Hollowell $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Brandon Scanlin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brennan Othmann $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matej Pekar $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Blake Hillman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Anton Blidh $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dylan Roobroeck $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Hugo Ollas $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matthew Robertson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nicolas Petan $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nikolas Brouillard $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Olof Lindbom $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Bobby Trivigno $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Karl Henriksson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Adam Sykora $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brett Berard $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jaroslav Chmelar $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Victor Mancini $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Connor Mackey $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Hank Kempf $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players32
Salary Commitment
Year 25 : $2,739,500
Year 26 : $1,199,000
Year 27 : $767,500
Year 28 : $95,000
Salary Average Commitment
Year 25 : $2,732,000
Year 26 : $1,191,500
Year 27 : $760,000
Year 28 : $95,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,679,000
Farm Players Total Salaries$2,615,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$435,828
Pro Estimated Expenses$74,962,416
Farm Remaining Season Days166
Farm Expenses Per Days$19,435
Farm Estimated Expenses$3,226,210
Estimated Season Expenses$78,188,626
Season Salary Cap$81,679,000
Estimate Under Maximum Salary Cap of $83,500,000$1,821,000
Estimate Over Minimum Salary Cap of $1 $81,678,999
Current Bank Account$96,163,939
Projected Bank Account$17,975,313

Pro Players Salaries

William Nylander (1 Way Contract) $6,726,000 (5)
-Salary Remaining : $6,025,375
-Salary Average : $6,726,000
-Salary Average Remaining : $6,025,375
Tim Stutzle (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,598,958
-Salary Average : $6,250,000
-Salary Average Remaining : $5,598,958
Juuse Saros (1 Way Contract) $5,786,000 (2)
-Salary Remaining : $5,183,292
-Salary Average : $5,786,000
-Salary Average Remaining : $5,183,292
Tomas Hertl (1 Way Contract) $5,659,500 (3)
-Salary Remaining : $5,069,969
-Salary Average : $5,659,500
-Salary Average Remaining : $5,069,969
Thomas Chabot (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $4,927,083
-Salary Average : $5,500,000
-Salary Average Remaining : $4,927,083
Drake Batherson (1 Way Contract) $5,350,000 (7)
-Salary Remaining : $4,792,708
-Salary Average : $5,350,000
-Salary Average Remaining : $4,792,708
Brady Tkachuk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $4,658,333
-Salary Average : $5,200,000
-Salary Average Remaining : $4,658,333
Brayden McNabb $5,055,000 (3)
-Salary Remaining : $4,528,438
-Salary Average : $5,055,000
-Salary Average Remaining : $4,528,438
Roman Josi (1 Way Contract) $3,802,500 (3)
-Salary Remaining : $3,406,406
-Salary Average : $3,802,500
-Salary Average Remaining : $3,406,406
Max Domi (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Jaden Schwartz (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Josh Norris (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $2,956,250
-Salary Average : $3,300,000
-Salary Average Remaining : $2,956,250
Artyom Zub (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,642,708
-Salary Average : $2,950,000
-Salary Average Remaining : $2,642,708
Matt Roy (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,642,708
-Salary Average : $2,950,000
-Salary Average Remaining : $2,642,708
Tanner Pearson $2,500,000 (2)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Ryan Donato (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Ilya Lyubushkin (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Ilya Samsonov (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,657,292
-Salary Average : $1,850,000
-Salary Average Remaining : $1,657,292
Nikolas Matinpalo (1 Way Contract) $1,650,000 (4)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $1,478,125
-Salary Average : $1,650,000
-Salary Average Remaining : $1,478,125
Parker Kelly $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Tyler Kleven $1,100,000 (4)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Boris Katchouk $1,000,000 (1)
-Salary Remaining : $895,833
-Salary Average : $1,000,000
-Salary Average Remaining : $895,833
Mark Kastelic $950,000 (1)
-Salary Remaining : $851,042
-Salary Average : $950,000
-Salary Average Remaining : $851,042
Alex Turcotte $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players24
Salary Commitment
Year 25 : $81,679,000
Year 26 : $64,331,500
Year 27 : $47,845,500
Year 28 : $20,326,000
Salary Average Commitment
Year 25 : $81,679,000
Year 26 : $58,529,000
Year 27 : $44,043,000
Year 28 : $20,326,000
Salary Cap with 1 Way Contract
Year 25 : $81,679,000
Year 26 : $58,529,000
Year 27 : $44,043,000
Year 28 : $20,326,000

Farm Players Salaries

Tyler Boucher $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Zack Ostapchuk $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Jonny Tychonick $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Mads Sogaard $100,000 (1)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Leevi Merilainen $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Tomas Hamara $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Oskar Pettersson $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Stephen Halliday $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Kevin Mandolese $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Jorian Donovan $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Philippe Daoust $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Garrett Pilon $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Jan Jenik $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Ben Muthersbaugh $80,500 (1)
Salary Remaining : $71,844
Salary Average : $80,500
Salary Average Remaining : $71,844
Djibril Toure $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Lassi Thomson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jakub Galvas $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Filip Roos $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jamieson Rees $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jacob Larsson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tarun Fizer $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Angus Crookshank $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Donovan Sebrango $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cole Reinhardt $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Bryce Kindopp $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Maxence Guenette $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Bryan Thomson $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Israel Mianscum $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Hudson Thornton $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Ben Gaudreau $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players30
Salary Commitment
Year 25 : $2,615,000
Year 26 : $448,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $2,615,000
Year 26 : $448,000
Year 27 : $0
Year 28 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left40
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,475,000
Farm Players Total Salaries$3,660,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,925,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$338,411
Pro Estimated Expenses$58,206,692
Farm Remaining Season Days166
Farm Expenses Per Days$25,056
Farm Estimated Expenses$4,159,296
Estimated Season Expenses$62,365,988
Season Salary Cap$68,400,000
Estimate Under Maximum Salary Cap of $83,500,000$15,100,000
Estimate Over Minimum Salary Cap of $1 $68,399,999
Current Bank Account$91,386,026
Projected Bank Account$29,020,038

Pro Players Salaries

Alexandar Georgiyev (1 Way Contract) $6,669,000 (3)
-Salary Remaining : $5,974,313
-Salary Average : $6,669,000
-Salary Average Remaining : $5,974,313
Travis Konecny (1 Way Contract) $6,356,000 (4)
-Salary Remaining : $5,693,917
-Salary Average : $6,356,000
-Salary Average Remaining : $5,693,917
Owen Tippett (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Cam Atkinson (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Tyson Foerster (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Joel Farabee (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Morgan Frost (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Cam York (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,463,542
-Salary Average : $2,750,000
-Salary Average Remaining : $2,463,542
Yakov Trenin (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Miles Wood (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Rem Pitlick (1 Way Contract) $2,450,000 (1)
-1 Way Contract Salary Cap : $2,450,000
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Luke Schenn $2,400,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,150,000
Justin Danforth $2,400,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,150,000
Jamie Drysdale (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Bobby Brink (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Mark Jankowski $2,000,000 (2)
-Salary Remaining : $1,791,667
-Salary Average : $2,000,000
-Salary Average Remaining : $1,791,667
Samuel Ersson (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Ryan Poehling (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Calvin de Haan $1,900,000 (1)
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Tomas Nosek $1,800,000 (1)
-Salary Remaining : $1,612,500
-Salary Average : $1,800,000
-Salary Average Remaining : $1,612,500
Matvei Michkov $1,400,000 (3)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Erik Johnson $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Yegor Zamula $1,400,000 (2)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Carter Hart $775,000 (3)
-Salary Remaining : $694,271
-Salary Average : $775,000
-Salary Average Remaining : $694,271
T.J. Brodie $775,000 (1)
-Salary Remaining : $694,271
-Salary Average : $775,000
-Salary Average Remaining : $694,271
Total Pro Players25
Salary Commitment
Year 25 : $63,475,000
Year 26 : $36,900,000
Year 27 : $20,950,000
Year 28 : $9,356,000
Salary Average Commitment
Year 25 : $63,475,000
Year 26 : $36,900,000
Year 27 : $20,950,000
Year 28 : $9,356,000
Salary Cap with 1 Way Contract
Year 25 : $63,475,000
Year 26 : $36,900,000
Year 27 : $20,950,000
Year 28 : $9,356,000

Farm Players Salaries

Bokondji Imama $149,500 (1)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Patrick Brown $149,500 (1)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Matthew Highmore $149,500 (1)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Vinnie Hinostroza $149,500 (1)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Matt Nieto $130,000 (1)
Salary Remaining : $116,022
Salary Average : $130,000
Salary Average Remaining : $116,022
Harrison Brunicke $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Aleksei Kolosov $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Devin Kaplan $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Carter George $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Alex Ciernik $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Ty Murchison $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Alex Bump $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Matt Brown $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Helge Grans $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Adam Karashik $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Zayde Wisdom $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Elliot Desnoyers $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Jacob Gaucher $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Brendan Furry $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Hunter McDonald $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Oscar Eklind $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Mason Millman $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Garrett Wilson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Louie Belpedio $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cooper Marody $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ethan Samson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jon-Randall Avon $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ronnie Attard $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Rhett Gardner $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Victor Mete $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Adam Ginning $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Samu Tuomaala $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Emil Andrae $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Olle Lycksell $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Alexis Gendron $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Adam Brooks $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Massimo Rizzo $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Blake Smith $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Viliam Kmec $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Cal Petersen $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players40
Salary Commitment
Year 25 : $3,660,500
Year 26 : $1,224,000
Year 27 : $720,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,660,500
Year 26 : $1,224,000
Year 27 : $720,000
Year 28 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,488,750
Farm Players Total Salaries$3,561,750
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,915,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$354,108
Pro Estimated Expenses$60,906,576
Farm Remaining Season Days166
Farm Expenses Per Days$19,687
Farm Estimated Expenses$3,268,042
Estimated Season Expenses$64,174,618
Season Salary Cap$69,404,250
Estimate Under Maximum Salary Cap of $83,500,000$14,095,750
Estimate Over Minimum Salary Cap of $1 $69,404,249
Current Bank Account$80,421,934
Projected Bank Account$16,247,316

Pro Players Salaries

Erik Karlsson (1 Way Contract) $7,605,000 (2)
-Salary Remaining : $6,812,813
-Salary Average : $7,605,000
-Salary Average Remaining : $6,812,813
Kris Letang (1 Way Contract) $5,628,750 (2)
-Salary Remaining : $5,042,422
-Salary Average : $5,628,750
-Salary Average Remaining : $5,042,422
Tristan Jarry (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $3,986,458
-Salary Average : $4,450,000
-Salary Average Remaining : $3,986,458
Trevor van Riemsdyk (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,404,167
-Salary Average : $3,800,000
-Salary Average Remaining : $3,404,167
Michael Bunting (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Keegan Kolesar $3,705,000 (3)
-Salary Remaining : $3,319,063
-Salary Average : $3,705,000
-Salary Average Remaining : $3,319,063
Michael Amadio (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Marcus Pettersson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Eetu Luostarinen (1 Way Contract) $3,250,000 (6)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Teodors Blugers $2,860,000 (1)
-Salary Remaining : $2,562,083
-Salary Average : $2,860,000
-Salary Average Remaining : $2,562,083
Ryan Graves (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Fabian Zetterlund (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,463,542
-Salary Average : $2,750,000
-Salary Average Remaining : $2,463,542
Alex Nedeljkovic (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Drew O'Connor (1 Way Contract) $2,650,000 (4)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Beck Malenstyn (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Paul Cotter (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Ryan Shea (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $1,478,125
-Salary Average : $1,650,000
-Salary Average Remaining : $1,478,125
Joona Koppanen (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,424,375
-Salary Average : $1,590,000
-Salary Average Remaining : $1,424,375
Emil Bemstrom $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Owen Pickering $1,400,000 (2)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Pierre-Olivier Joseph $1,200,000 (1)
-Salary Remaining : $1,075,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,075,000
Ville Koivunen $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Jack St. Ivany $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Nikolai Kovalenko $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players24
Salary Commitment
Year 25 : $66,488,750
Year 26 : $45,728,750
Year 27 : $24,155,000
Year 28 : $5,900,000
Salary Average Commitment
Year 25 : $66,488,750
Year 26 : $45,728,750
Year 27 : $24,155,000
Year 28 : $5,900,000
Salary Cap with 1 Way Contract
Year 25 : $66,488,750
Year 26 : $45,728,750
Year 27 : $24,155,000
Year 28 : $5,900,000

Farm Players Salaries

Valtteri Puustinen $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Joakim Kemell $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Vasili Ponomaryov $115,500 (1)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Joel Blomqvist $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Tristan Broz $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Lukas Svejkovsky $94,500 (2)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
Chase Pietila $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Sergei Murashov $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
John Ludvig $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Raivis Ansons $89,250 (2)
Salary Remaining : $79,653
Salary Average : $89,250
Salary Average Remaining : $79,653
Isaac Belliveau $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Taylor Gauthier $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Jordan Frasca $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Ken Appleby $82,000 (2)
Salary Remaining : $73,183
Salary Average : $82,000
Salary Average Remaining : $73,183
Chase Yoder $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Maxim Cajkovic $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Austin Rueschhoff $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dillon Hamaliuk $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dmitri Samorukov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Avery Hayes $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Scooter Brickey $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Evan Vierling $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jack Rathbone $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jonathan Gruden $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matt Filipe $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mathieu De St. Phalle $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Beau Jelsma $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Filip Hallander $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Logan Pietila $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Owen Headrick $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Filip Kral $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kasper Bjorkqvist $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Samuel Poulin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matt Quercia $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Samuel Houde $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Garret Sparks $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ludovic Waeber $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Marc Johnstone $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Corey Andonovski $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jagger Joshua $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Daniel Laatsch $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players41
Salary Commitment
Year 25 : $3,561,750
Year 26 : $1,111,250
Year 27 : $290,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,561,750
Year 26 : $1,111,250
Year 27 : $290,000
Year 28 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,730,000
Farm Players Total Salaries$3,106,875
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$387,656
Pro Estimated Expenses$66,676,832
Farm Remaining Season Days166
Farm Expenses Per Days$21,542
Farm Estimated Expenses$3,575,972
Estimated Season Expenses$70,252,804
Season Salary Cap$75,305,000
Estimate Under Maximum Salary Cap of $83,500,000$8,195,000
Estimate Over Minimum Salary Cap of $1 $75,304,999
Current Bank Account$89,405,919
Projected Bank Account$19,153,115

Pro Players Salaries

Valeri Nichushkin $5,415,000 (3)
-Salary Remaining : $4,850,938
-Salary Average : $5,415,000
-Salary Average Remaining : $4,850,938
Logan Couture (1 Way Contract) $5,405,000 (1)
-1 Way Contract Salary Cap : $5,405,000
-Salary Remaining : $4,841,979
-Salary Average : $5,405,000
-Salary Average Remaining : $4,841,979
Casey Mittelstadt (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Alexander Barabanov (1 Way Contract) $3,750,000 (2)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Ryan Hartman $3,255,000 (1)
-Salary Remaining : $2,915,938
-Salary Average : $3,255,000
-Salary Average Remaining : $2,915,938
Samuel Girard (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Adin Hill (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,866,667
-Salary Average : $3,200,000
-Salary Average Remaining : $2,866,667
Lars Eller (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Luke Kunin (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Matt Benning (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Bowen Byram (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,463,542
-Salary Average : $2,750,000
-Salary Average Remaining : $2,463,542
Kevin Labanc (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Jeff Petry $2,500,000 (2)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Jordan Greenway $2,250,000 (2)
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Philip Tomasino (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Michael Carcone (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Henry Thrun (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Pierre Engvall $1,955,000 (2)
-Salary Remaining : $1,751,354
-Salary Average : $1,955,000
-Salary Average Remaining : $1,751,354
Shakir Mukhamadullin (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Calen Addison (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Filip Zadina (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Vasili Podkolzin (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Devin Cooley (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $1,433,333
-Salary Average : $1,600,000
-Salary Average Remaining : $1,433,333
Georgi Romanov (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $1,433,333
-Salary Average : $1,600,000
-Salary Average Remaining : $1,433,333
Macklin Celebrini $1,400,000 (3)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Will Smith $1,400,000 (3)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Klim Kostin $1,250,000 (1)
-Salary Remaining : $1,119,792
-Salary Average : $1,250,000
-Salary Average Remaining : $1,119,792
Justus Annunen $1,000,000 (2)
-Salary Remaining : $895,833
-Salary Average : $1,000,000
-Salary Average Remaining : $895,833
Marc Del Gaizo $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Ty Emberson $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players30
Salary Commitment
Year 25 : $72,730,000
Year 26 : $45,270,000
Year 27 : $22,915,000
Year 28 : $7,600,000
Salary Average Commitment
Year 25 : $72,730,000
Year 26 : $45,270,000
Year 27 : $22,915,000
Year 28 : $7,600,000
Salary Cap with 1 Way Contract
Year 25 : $72,730,000
Year 26 : $45,270,000
Year 27 : $22,915,000
Year 28 : $7,600,000

Farm Players Salaries

Filip Bystedt $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Quentin Musty $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Jack Thompson $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Vladislav Kolyachonok $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Cameron Lund $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Jack Studnicka $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Kasper Halttunen $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Daniil Gushchin $102,375 (1)
Salary Remaining : $91,367
Salary Average : $77,500
Salary Average Remaining : $69,167
Gabriel Carriere $100,000 (1)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Luca Cagnoni $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Ethan Cardwell $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Samuel Blais $89,500 (2)
Salary Remaining : $79,876
Salary Average : $89,500
Salary Average Remaining : $79,876
Jake Furlong $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Eetu Makiniemi $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Tyler Thorpe $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
William Lagesson $82,500 (2)
Salary Remaining : $73,629
Salary Average : $82,500
Salary Average Remaining : $73,629
Gannon Laroque $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Collin Graf $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brandon Coe $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Anthony Vincent $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cole Cassels $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Artyom Guryev $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jeremie Bucheler $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Connor MacEachern $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mason Klee $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jacob Peterson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Lucas Vanroboys $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jordy Bellerive $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Donavan Houle $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ethan Frisch $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Joe Carroll $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nathan Todd $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Alex Barre-Boulet $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Timofei Spitserov $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players34
Salary Commitment
Year 25 : $3,106,875
Year 26 : $1,199,500
Year 27 : $730,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,082,000
Year 26 : $1,199,500
Year 27 : $730,000
Year 28 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,570,000
Farm Players Total Salaries$3,066,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,925,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$401,406
Pro Estimated Expenses$69,041,832
Farm Remaining Season Days166
Farm Expenses Per Days$21,864
Farm Estimated Expenses$3,629,424
Estimated Season Expenses$72,671,256
Season Salary Cap$77,495,000
Estimate Under Maximum Salary Cap of $83,500,000$6,005,000
Estimate Over Minimum Salary Cap of $1 $77,494,999
Current Bank Account$80,847,364
Projected Bank Account$8,176,108

Pro Players Salaries

Vince Dunn (1 Way Contract) $6,270,000 (2)
-Salary Remaining : $5,616,875
-Salary Average : $6,270,000
-Salary Average Remaining : $5,616,875
Will Borgen $5,500,000 (2)
-Salary Remaining : $4,927,083
-Salary Average : $5,500,000
-Salary Average Remaining : $4,927,083
Jared McCann (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Vladimir Tarasenko $4,600,000 (1)
-Salary Remaining : $4,120,833
-Salary Average : $4,600,000
-Salary Average Remaining : $4,120,833
Jordan Eberle (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $3,896,875
-Salary Average : $4,350,000
-Salary Average Remaining : $3,896,875
Nick Bjugstad (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Yanni Gourde (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Parker Wotherspoon $3,650,000 (2)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Matty Beniers (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Connor Brown $3,600,000 (2)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
David Perron $3,550,000 (2)
-Salary Remaining : $3,180,208
-Salary Average : $3,550,000
-Salary Average Remaining : $3,180,208
Andre Burakovsky (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
David Kampf $3,400,000 (1)
-Salary Remaining : $3,045,833
-Salary Average : $3,400,000
-Salary Average Remaining : $3,045,833
Philipp Grubauer (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $2,866,667
-Salary Average : $3,200,000
-Salary Average Remaining : $2,866,667
Joey Daccord (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Danton Heinen $2,650,000 (3)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Eeli Tolvanen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Jon Merrill $2,300,000 (1)
-Salary Remaining : $2,060,417
-Salary Average : $2,300,000
-Salary Average Remaining : $2,060,417
Ryan Suter $2,250,000 (1)
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Ryker Evans (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $1,970,833
-Salary Average : $2,200,000
-Salary Average Remaining : $1,970,833
Chris Driedger (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $1,433,333
-Salary Average : $1,600,000
-Salary Average Remaining : $1,433,333
Tomas Tatar $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Marc-Edouard Vlasic $800,000 (2)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players23
Salary Commitment
Year 25 : $75,570,000
Year 26 : $54,070,000
Year 27 : $20,750,000
Year 28 : $8,350,000
Salary Average Commitment
Year 25 : $75,570,000
Year 26 : $54,070,000
Year 27 : $20,750,000
Year 28 : $8,350,000
Salary Cap with 1 Way Contract
Year 25 : $75,570,000
Year 26 : $54,070,000
Year 27 : $20,750,000
Year 28 : $8,350,000

Farm Players Salaries

Shane Wright $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Eduard Sale $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Tye Kartye $135,000 (3)
Salary Remaining : $120,484
Salary Average : $135,000
Salary Average Remaining : $120,484
Cameron Hughes $125,000 (2)
Salary Remaining : $111,559
Salary Average : $125,000
Salary Average Remaining : $111,559
Jagger Firkus $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Niklas Kokko $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Carson Rehkopf $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Oscar Fisker Molgaard $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Andrew Poturalski $100,000 (1)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Ty Nelson $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Gustav Olofsson $95,000 (3)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
John Hayden $95,000 (2)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Ryan Ufko $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Andrei Loshko $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Carson Bantle $89,250 (1)
Salary Remaining : $79,653
Salary Average : $89,250
Salary Average Remaining : $79,653
Tucker Robertson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Victor Ostman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jacob Melanson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Logan Morrison $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Connor Carrick $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan Winterton $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ville Ottavainen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
David Goyette $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Luke Henman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Lukas Dragicevic $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Lleyton Roed $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ville Petman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Peetro Seppala $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ales Stezka $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Robert Hagg $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Colton White $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Justin Janicke $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Chase Wouters $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players33
Salary Commitment
Year 25 : $3,066,750
Year 26 : $1,762,500
Year 27 : $1,152,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,066,750
Year 26 : $1,762,500
Year 27 : $1,152,500
Year 28 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $27 - 0 - 0.00%
Farm Level 2: 1000 - $12 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,190,500
Farm Players Total Salaries$3,046,875
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$435,888
Pro Estimated Expenses$74,972,736
Farm Remaining Season Days166
Farm Expenses Per Days$21,757
Farm Estimated Expenses$3,611,662
Estimated Season Expenses$78,584,398
Season Salary Cap$82,190,500
Estimate Under Maximum Salary Cap of $83,500,000$1,309,500
Estimate Over Minimum Salary Cap of $1 $82,190,499
Current Bank Account$107,949,103
Projected Bank Account$29,364,705

Pro Players Salaries

Jordan Binnington (1 Way Contract) $6,756,750 (3)
-Salary Remaining : $6,052,922
-Salary Average : $6,756,750
-Salary Average Remaining : $6,052,922
Robert Thomas (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $5,016,667
-Salary Average : $5,600,000
-Salary Average Remaining : $5,016,667
Cam Fowler (1 Way Contract) $5,533,750 (1)
-Salary Remaining : $4,957,318
-Salary Average : $5,533,750
-Salary Average Remaining : $4,957,318
Jordan Kyrou (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $4,792,708
-Salary Average : $5,350,000
-Salary Average Remaining : $4,792,708
Kiefer Sherwood $5,000,000 (1)
-Salary Remaining : $4,479,167
-Salary Average : $5,000,000
-Salary Average Remaining : $4,479,167
Brayden Schenn (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Justin Faulk (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Kyle Palmieri $4,400,000 (2)
-Salary Remaining : $3,941,667
-Salary Average : $4,400,000
-Salary Average Remaining : $3,941,667
Colton Parayko (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,448,958
-Salary Average : $3,850,000
-Salary Average Remaining : $3,448,958
Sam Carrick $3,750,000 (2)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Christian Dvorak $3,650,000 (2)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Nick Leddy (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Torey Krug (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Oskar Sundqvist $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Kasperi Kapanen (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Alexandre Carrier (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Uvis Balinskis $2,200,000 (3)
-Salary Remaining : $1,970,833
-Salary Average : $2,200,000
-Salary Average Remaining : $1,970,833
Calle Rosen (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Jake Neighbours (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
David Gustafsson (1 Way Contract) $1,900,000 (2)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Simon Holmstrom $1,400,000 (3)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Joel Hofer $1,400,000 (2)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Zachary Bolduc $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Adam Gaudette $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players24
Salary Commitment
Year 25 : $82,190,500
Year 26 : $44,206,750
Year 27 : $24,356,750
Year 28 : $7,450,000
Salary Average Commitment
Year 25 : $82,190,500
Year 26 : $44,206,750
Year 27 : $24,356,750
Year 28 : $7,450,000
Salary Cap with 1 Way Contract
Year 25 : $82,190,500
Year 26 : $44,206,750
Year 27 : $24,356,750
Year 28 : $7,450,000

Farm Players Salaries

Jimmy Snuggerud $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Vincent Iorio $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Marc Lajoie $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Nikita Alexandrov $100,000 (2)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Dylan Peterson $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Michael Buchinger $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Leo Loof $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Aleksanteri Kaskimaki $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Simon Robertsson $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Jakub Stancl $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Marc-Andre Gaudet $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Hugh McGing $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Will Cranley $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Vadim Zherenko $81,375 (2)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Dave Gust $80,000 (1)
Salary Remaining : $71,398
Salary Average : $77,500
Salary Average Remaining : $69,167
Wyatt Kalynuk $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Samuel Johannesson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brett Seney $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Zach Dean $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Drew Callin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Colten Ellis $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jeremie Biakabutuka $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Hunter Skinner $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Sam Bitten $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Joseph Duszak $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Josh Jacobs $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Keean Washkurak $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brayden Guy $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mitchell Hoelscher $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mathias Laferriere $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matthew Peca $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mikhail Abramov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mackenzie MacEachern $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Beni Halasz $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Noah Beck $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Stevie Leskovar $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 25 : $3,046,875
Year 26 : $1,157,875
Year 27 : $522,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,044,375
Year 26 : $1,157,875
Year 27 : $522,500
Year 28 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,452,500
Farm Players Total Salaries$3,900,625
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$416,419
Pro Estimated Expenses$71,624,068
Farm Remaining Season Days166
Farm Expenses Per Days$26,347
Farm Estimated Expenses$4,373,602
Estimated Season Expenses$75,997,670
Season Salary Cap$78,452,500
Estimate Under Maximum Salary Cap of $83,500,000$5,047,500
Estimate Over Minimum Salary Cap of $1 $78,452,499
Current Bank Account$103,540,576
Projected Bank Account$27,542,906

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $7,166,667
Brayden Point (1 Way Contract) $7,125,000 (6)
-Salary Remaining : $6,382,813
-Salary Average : $7,125,000
-Salary Average Remaining : $6,382,813
Brandon Hagel (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $6,270,833
-Salary Average : $7,000,000
-Salary Average Remaining : $6,270,833
Andrei Vasilevsky (1 Way Contract) $6,727,500 (5)
-Salary Remaining : $6,026,719
-Salary Average : $6,727,500
-Salary Average Remaining : $6,026,719
Mikhail Sergachyov (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,151,042
-Salary Average : $5,750,000
-Salary Average Remaining : $5,151,042
Anthony Cirelli (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $3,628,125
-Salary Average : $4,050,000
-Salary Average Remaining : $3,628,125
Kirill Marchenko (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Nick Paul (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Zach Bogosian $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Darren Raddysh (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Erik Cernak (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Conor Sheary (1 Way Contract) $2,650,000 (1)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Mitchell Chaffee (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Tanner Jeannot (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Michael Eyssimont (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Mackie Samoskevich (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Cole Koepke (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,791,667
-Salary Average : $2,000,000
-Salary Average Remaining : $1,791,667
Nick Perbix (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Logan Brown (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $1,657,292
-Salary Average : $1,850,000
-Salary Average Remaining : $1,657,292
Ryan Lomberg (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,657,292
-Salary Average : $1,850,000
-Salary Average Remaining : $1,657,292
Jonas Johansson (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Jack Drury $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Emil Lilleberg $1,200,000 (3)
-Salary Remaining : $1,075,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,075,000
Gage Goncalves $800,000 (1)
-Salary Remaining : $716,667
-Salary Average : $800,000
-Salary Average Remaining : $716,667
Total Pro Players24
Salary Commitment
Year 25 : $78,452,500
Year 26 : $58,752,500
Year 27 : $47,952,500
Year 28 : $32,202,500
Salary Average Commitment
Year 25 : $78,452,500
Year 26 : $58,752,500
Year 27 : $47,952,500
Year 28 : $32,202,500
Salary Cap with 1 Way Contract
Year 25 : $78,452,500
Year 26 : $58,752,500
Year 27 : $47,952,500
Year 28 : $32,202,500

Farm Players Salaries

Jack Finley $115,500 (2)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Ethan Gauthier $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Lucas Edmonds $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Louis Domingue $99,500 (1)
Salary Remaining : $88,801
Salary Average : $99,500
Salary Average Remaining : $88,801
Jere Innala $99,500 (1)
Salary Remaining : $88,801
Salary Average : $99,500
Salary Average Remaining : $88,801
Caleb Jones $99,500 (1)
Salary Remaining : $88,801
Salary Average : $99,500
Salary Average Remaining : $88,801
Maxim Groshev $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Roman Schmidt $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Maxwell Crozier $94,500 (2)
Salary Remaining : $84,339
Salary Average : $77,500
Salary Average Remaining : $69,167
Eamon Powell $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Jaydon Dureau $89,250 (2)
Salary Remaining : $79,653
Salary Average : $89,250
Salary Average Remaining : $79,653
Fisher Scott $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Harrison Meneghin $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Juho Lammikko $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Bennett MacArthur $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Ilya Usov $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Alex Gagne $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Quinn Schmiemann $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Maxime Lagace $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Gabriel Szturc $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kaden Fulcher $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jack LaFontaine $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tristan Allard $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Declan Carlile $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Devante Stephens $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Felix Robert $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tyson Feist $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Gabriel Fortier $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Daniel Walker $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Connor Kurth $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Hugo Alnefelt $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Philippe Myers $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Zachary Massicotte $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Shawn Element $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Maxim Shabanov $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Michal Postava $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brandon Halverson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Milo Roelens $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Amir Miftakhov $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dyllan Gill $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Niko Huuhtanen $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Daniil Pylenkov $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Cooper Flinton $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Jakub Fibigr $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
McKade Webster $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Kieron Walton $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players46
Salary Commitment
Year 25 : $3,900,625
Year 26 : $2,127,125
Year 27 : $900,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,883,625
Year 26 : $2,110,125
Year 27 : $900,000
Year 28 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,050,000
Farm Players Total Salaries$4,286,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,491,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$336,198
Pro Estimated Expenses$57,826,056
Farm Remaining Season Days166
Farm Expenses Per Days$28,423
Farm Estimated Expenses$4,718,218
Estimated Season Expenses$62,544,274
Season Salary Cap$67,541,000
Estimate Under Maximum Salary Cap of $83,500,000$15,959,000
Estimate Over Minimum Salary Cap of $1 $67,540,999
Current Bank Account$88,090,409
Projected Bank Account$25,546,135

Pro Players Salaries

Mitchell Marner (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $7,166,667
Morgan Rielly (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,927,083
-Salary Average : $5,500,000
-Salary Average Remaining : $4,927,083
Matthew Knies (1 Way Contract) $4,300,000 (4)
-Salary Remaining : $3,852,083
-Salary Average : $4,300,000
-Salary Average Remaining : $3,852,083
Dmitri Orlov $4,150,000 (2)
-Salary Remaining : $3,717,708
-Salary Average : $4,150,000
-Salary Average Remaining : $3,717,708
Yegor Sharangovich (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Dylan Cozens (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,225,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,225,000
Anton Forsberg $3,550,000 (3)
-Salary Remaining : $3,180,208
-Salary Average : $3,550,000
-Salary Average Remaining : $3,180,208
Jake Sanderson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Maxim Tsyplakov (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Conor Timmins (1 Way Contract) $2,950,000 (4)
-Salary Remaining : $2,642,708
-Salary Average : $2,950,000
-Salary Average Remaining : $2,642,708
Matt Grzelcyk (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Simon Benoit (1 Way Contract) $2,150,000 (4)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Bobby McMann (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Timothy Liljegren (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Ryan McLeod (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Nick Robertson (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Anthony Mantha $1,600,000 (3)
-Salary Remaining : $1,433,333
-Salary Average : $1,600,000
-Salary Average Remaining : $1,433,333
Jiri Kulich $1,400,000 (2)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Pontus Holmberg $1,350,000 (1)
-Salary Remaining : $1,209,375
-Salary Average : $1,350,000
-Salary Average Remaining : $1,209,375
Noah Gregor $1,000,000 (1)
-Salary Remaining : $895,833
-Salary Average : $1,000,000
-Salary Average Remaining : $895,833
Dennis Hildeby $945,000 (1)
-Salary Remaining : $846,563
-Salary Average : $945,000
-Salary Average Remaining : $846,563
Artur Akhtyamov $900,000 (1)
-Salary Remaining : $806,250
-Salary Average : $900,000
-Salary Average Remaining : $806,250
Calle Jarnkrok $855,000 (2)
-Salary Remaining : $765,938
-Salary Average : $855,000
-Salary Average Remaining : $765,938
Total Pro Players23
Salary Commitment
Year 25 : $63,050,000
Year 26 : $44,155,000
Year 27 : $29,250,000
Year 28 : $13,150,000
Salary Average Commitment
Year 25 : $63,050,000
Year 26 : $44,155,000
Year 27 : $29,250,000
Year 28 : $13,150,000
Salary Cap with 1 Way Contract
Year 25 : $63,050,000
Year 26 : $44,155,000
Year 27 : $29,250,000
Year 28 : $13,150,000

Farm Players Salaries

Tony DeAngelo $250,000 (3)
Salary Remaining : $223,118
Salary Average : $250,000
Salary Average Remaining : $223,118
Jakub Rychlovsky $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Theo Rochette $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Connor Hughes $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Zayne Parekh $140,000 (3)
Salary Remaining : $124,946
Salary Average : $77,500
Salary Average Remaining : $69,167
Dalibor Dvorsky $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Roni Hirvonen $115,500 (2)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Fraser Minten $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Kieffer Bellows $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Topi Niemela $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Vladimir Alistrov $99,500 (2)
Salary Remaining : $88,801
Salary Average : $99,500
Salary Average Remaining : $88,801
Nikita Gusev $99,500 (2)
Salary Remaining : $88,801
Salary Average : $99,500
Salary Average Remaining : $88,801
Danil Aimurzin $99,500 (2)
Salary Remaining : $88,801
Salary Average : $99,500
Salary Average Remaining : $88,801
Tristan Lennox $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Mikko Kokkonen $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
David Tomasek $91,000 (3)
Salary Remaining : $81,215
Salary Average : $91,000
Salary Average Remaining : $81,215
Cade Webber $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
William Villeneuve $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Vsevolod Komarov $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Mike Koster $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Nikita Grebyonkin $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Ty Voit $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Nick Abruzzese $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Dylan Garand $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Robert Mastrosimone $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Stephane Charlin $81,375 (1)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Vyacheslav Peksa $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Alex Steeves $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Luke Haymes $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Keith Petruzzelli $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Luke Cavallin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Joe Miller $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Noah Chadwick $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Veeti Miettinen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Yegor Goryunov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Yegor Vinogradov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tommy Miller $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jacob Quillan $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan Kirwan $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matvei Petrov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Maxim Motorygin $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan Tverberg $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
John Fusco $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Semyon Kizimov $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players44
Salary Commitment
Year 25 : $4,286,750
Year 26 : $2,203,375
Year 27 : $791,000
Year 28 : $0
Salary Average Commitment
Year 25 : $4,224,250
Year 26 : $2,140,875
Year 27 : $728,500
Year 28 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,716,000
Farm Players Total Salaries$3,347,250
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,475,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$376,125
Pro Estimated Expenses$64,693,500
Farm Remaining Season Days166
Farm Expenses Per Days$23,372
Farm Estimated Expenses$3,879,752
Estimated Season Expenses$68,573,252
Season Salary Cap$72,191,000
Estimate Under Maximum Salary Cap of $83,500,000$11,309,000
Estimate Over Minimum Salary Cap of $1 $72,190,999
Current Bank Account$94,359,313
Projected Bank Account$25,786,061

Pro Players Salaries

Clayton Keller (1 Way Contract) $6,667,000 (5)
-Salary Remaining : $5,972,521
-Salary Average : $6,667,000
-Salary Average Remaining : $5,972,521
Vladislav Gavrikov $6,300,000 (3)
-Salary Remaining : $5,643,750
-Salary Average : $6,300,000
-Salary Average Remaining : $5,643,750
Nick Schmaltz (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $5,061,458
-Salary Average : $5,650,000
-Salary Average Remaining : $5,061,458
Dylan Guenther (1 Way Contract) $4,300,000 (4)
-Salary Remaining : $3,852,083
-Salary Average : $4,300,000
-Salary Average Remaining : $3,852,083
Lawson Crouse (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $3,628,125
-Salary Average : $4,050,000
-Salary Average Remaining : $3,628,125
Sean Durzi (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,448,958
-Salary Average : $3,850,000
-Salary Average Remaining : $3,448,958
Connor Ingram (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Karel Vejmelka (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Alexander Kerfoot (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
John Marino (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Barrett Hayton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Brandon Tanev (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Rasmus Ristolainen (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,418,750
-Salary Average : $2,700,000
-Salary Average Remaining : $2,418,750
Olli Maatta (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Ethan Bear (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Kevin Stenlund (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Jack McBain (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,702,083
-Salary Average : $1,900,000
-Salary Average Remaining : $1,702,083
Liam O'Brien (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $1,657,292
-Salary Average : $1,850,000
-Salary Average Remaining : $1,657,292
Michael Kesselring (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
Logan Cooley $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Juuso Valimaki $1,200,000 (1)
-Salary Remaining : $1,075,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,075,000
Josh Doan $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Trevor Lewis $999,000 (1)
-Salary Remaining : $894,938
-Salary Average : $999,000
-Salary Average Remaining : $894,938
Total Pro Players23
Salary Commitment
Year 25 : $70,716,000
Year 26 : $43,067,000
Year 27 : $25,167,000
Year 28 : $18,867,000
Salary Average Commitment
Year 25 : $70,716,000
Year 26 : $43,067,000
Year 27 : $25,167,000
Year 28 : $18,867,000
Salary Cap with 1 Way Contract
Year 25 : $70,716,000
Year 26 : $43,067,000
Year 27 : $25,167,000
Year 28 : $18,867,000

Farm Players Salaries

Maveric Lamoureux $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Julian Lutz $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Nathan Villeneuve $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Kailer Yamamoto $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Artyom Duda $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Phil Di Giuseppe $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Noel Nordh $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Miko Matikka $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Kevin Connauton $95,000 (2)
Salary Remaining : $84,785
Salary Average : $95,000
Salary Average Remaining : $84,785
Alexander Daryin $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Austin Poganski $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Cameron Hebig $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Matt Villalta $89,250 (1)
Salary Remaining : $79,653
Salary Average : $77,500
Salary Average Remaining : $69,167
Jaxson Stauber $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Montana Onyebuchi $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Lleyton Moore $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Ben McCartney $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Ryan McGregor $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Travis Barron $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Curtis Douglas $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Steven Santini $84,000 (3)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Yegor Sokolov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Andrew Agozzino $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Anson Thornton $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Michael Vecchione $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Robbie Russo $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Maksymilian Szuber $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cal Thomas $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Semyon Vyazovoi $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Jayson Megna $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Braden Hache $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Dominic Toninato $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Jack Devine $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Jake Lucchini $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Ilya Fedotov $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Vasili Atanasov $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Yaroslav Tsulygin $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Sam Lipkin $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players38
Salary Commitment
Year 25 : $3,347,250
Year 26 : $2,008,000
Year 27 : $1,306,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,335,500
Year 26 : $2,008,000
Year 27 : $1,306,500
Year 28 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left37
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,296,750
Farm Players Total Salaries$4,487,225
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$431,233
Pro Estimated Expenses$74,172,076
Farm Remaining Season Days166
Farm Expenses Per Days$29,501
Farm Estimated Expenses$4,897,166
Estimated Season Expenses$79,069,242
Season Salary Cap$81,296,750
Estimate Under Maximum Salary Cap of $83,500,000$2,203,250
Estimate Over Minimum Salary Cap of $1 $81,296,749
Current Bank Account$90,287,470
Projected Bank Account$11,218,228

Pro Players Salaries

David Pastrnak (1 Way Contract) $8,550,000 (6)
-Salary Remaining : $7,659,375
-Salary Average : $8,550,000
-Salary Average Remaining : $7,659,375
Cale Makar (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $7,390,625
-Salary Average : $8,250,000
-Salary Average Remaining : $7,390,625
J.T. Miller (1 Way Contract) $7,218,750 (3)
-Salary Remaining : $6,466,797
-Salary Average : $7,218,750
-Salary Average Remaining : $6,466,797
Miro Heiskanen (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,822,917
-Salary Average : $6,500,000
-Salary Average Remaining : $5,822,917
Filip Forsberg (1 Way Contract) $5,980,000 (5)
-Salary Remaining : $5,357,083
-Salary Average : $5,980,000
-Salary Average Remaining : $5,357,083
Jacob Markstrom $5,800,000 (2)
-Salary Remaining : $5,195,833
-Salary Average : $5,800,000
-Salary Average Remaining : $5,195,833
Ryan O'Reilly (1 Way Contract) $5,359,000 (3)
-Salary Remaining : $4,800,771
-Salary Average : $5,359,000
-Salary Average Remaining : $4,800,771
Claude Giroux $4,800,000 (1)
-Salary Remaining : $4,300,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,300,000
Blake Coleman $4,000,000 (2)
-Salary Remaining : $3,583,333
-Salary Average : $4,000,000
-Salary Average Remaining : $3,583,333
Brock Nelson (1 Way Contract) $3,359,000 (2)
-Salary Remaining : $3,009,104
-Salary Average : $3,359,000
-Salary Average Remaining : $3,009,104
Nick Foligno (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Will Cuylle (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $2,463,542
-Salary Average : $2,750,000
-Salary Average Remaining : $2,463,542
Jonas Brodin (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $2,105,208
-Salary Average : $2,350,000
-Salary Average Remaining : $2,105,208
Kevin Lankinen (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Adam Larsson (1 Way Contract) $1,925,000 (1)
-Salary Remaining : $1,724,479
-Salary Average : $1,925,000
-Salary Average Remaining : $1,724,479
Nils Hoglander (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Mavrik Bourque (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Radko Gudas $1,350,000 (1)
-Salary Remaining : $1,209,375
-Salary Average : $1,350,000
-Salary Average Remaining : $1,209,375
Nico Sturm (1 Way Contract) $1,325,000 (1)
-Salary Remaining : $1,186,979
-Salary Average : $1,325,000
-Salary Average Remaining : $1,186,979
Braden Schneider $1,200,000 (3)
-Salary Remaining : $1,075,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,075,000
Colin Miller $960,000 (1)
-Salary Remaining : $860,000
-Salary Average : $960,000
-Salary Average Remaining : $860,000
Derek Ryan $820,000 (1)
-Salary Remaining : $734,583
-Salary Average : $820,000
-Salary Average Remaining : $734,583
Total Pro Players22
Salary Commitment
Year 25 : $81,296,750
Year 26 : $61,716,750
Year 27 : $41,007,750
Year 28 : $18,980,000
Salary Average Commitment
Year 25 : $81,296,750
Year 26 : $58,216,750
Year 27 : $41,007,750
Year 28 : $18,980,000
Salary Cap with 1 Way Contract
Year 25 : $81,296,750
Year 26 : $58,216,750
Year 27 : $41,007,750
Year 28 : $18,980,000

Farm Players Salaries

James Reimer $150,000 (1)
Salary Remaining : $133,871
Salary Average : $150,000
Salary Average Remaining : $133,871
Noah Juulsen $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Jordan Oesterle $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Brock McGinn $149,500 (2)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Hudson Fasching $149,500 (3)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Matt Murray $148,000 (2)
Salary Remaining : $132,086
Salary Average : $148,000
Salary Average Remaining : $132,086
Oliver Wahlstrom $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Gabe Perreault $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Atro Leppanen $138,000 (3)
Salary Remaining : $123,161
Salary Average : $138,000
Salary Average Remaining : $123,161
Elias Salomonsson $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Max Sasson $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Jani Nyman $110,000 (2)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Nikita Prishchepov $102,375 (1)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Josh Bloom $97,500 (1)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Sawyer Mynio $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Elias Pettersson II $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Borya Valis $93,000 (2)
Salary Remaining : $83,000
Salary Average : $93,000
Salary Average Remaining : $83,000
Jack Johnson $93,000 (1)
Salary Remaining : $83,000
Salary Average : $93,000
Salary Average Remaining : $83,000
Austin Elliott $92,400 (2)
Salary Remaining : $82,465
Salary Average : $92,400
Salary Average Remaining : $82,465
Cameron Crotty $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Dans Locmelis $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Ty Mueller $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Justin Dowling $86,500 (2)
Salary Remaining : $77,199
Salary Average : $86,500
Salary Average Remaining : $77,199
Matthew Sop $86,100 (1)
Salary Remaining : $76,842
Salary Average : $86,100
Salary Average Remaining : $76,842
Atley Calvert $86,100 (1)
Salary Remaining : $76,842
Salary Average : $86,100
Salary Average Remaining : $76,842
Aku Koskenvuo $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Ty Young $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Travis Dermott $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
David Spacek $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Jacob Truscott $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Nikita Tolopilo $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Arshdeep Bains $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Shea Van Olm $83,000 (1)
Salary Remaining : $74,075
Salary Average : $83,000
Salary Average Remaining : $74,075
Christian Fischer $83,000 (1)
Salary Remaining : $74,075
Salary Average : $83,000
Salary Average Remaining : $74,075
Dalton Bancroft $83,000 (1)
Salary Remaining : $74,075
Salary Average : $83,000
Salary Average Remaining : $74,075
Albin Boija $81,375 (1)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Daniil Gutik $81,375 (1)
Salary Remaining : $72,625
Salary Average : $81,375
Salary Average Remaining : $72,625
Filip Johansson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Cole McWard $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Chad Nychuk $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Aidan McDonough $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Alex Kannok Leipert $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jackson Kunz $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jackson Dorrington $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Braeden Bowman $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players45
Salary Commitment
Year 25 : $4,487,225
Year 26 : $2,636,400
Year 27 : $857,500
Year 28 : $0
Salary Average Commitment
Year 25 : $4,487,225
Year 26 : $2,636,400
Year 27 : $857,500
Year 28 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,957,500
Farm Players Total Salaries$3,941,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$424,258
Pro Estimated Expenses$72,972,376
Farm Remaining Season Days166
Farm Expenses Per Days$26,567
Farm Estimated Expenses$4,410,122
Estimated Season Expenses$77,382,498
Season Salary Cap$82,457,500
Estimate Under Maximum Salary Cap of $83,500,000$1,042,500
Estimate Over Minimum Salary Cap of $1 $82,457,499
Current Bank Account$88,667,698
Projected Bank Account$11,285,200

Pro Players Salaries

Nazem Kadri $8,000,000 (3)
-Salary Remaining : $7,166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $7,166,667
Sidney Crosby (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $5,598,958
-Salary Average : $6,250,000
-Salary Average Remaining : $5,598,958
Alex Pietrangelo (1 Way Contract) $5,557,500 (1)
-Salary Remaining : $4,978,594
-Salary Average : $5,557,500
-Salary Average Remaining : $4,978,594
Shea Theodore (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,927,083
-Salary Average : $5,500,000
-Salary Average Remaining : $4,927,083
Noah Hanifin (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
William Karlsson (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Phillip Danault (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Connor Clifton $4,500,000 (2)
-Salary Remaining : $4,031,250
-Salary Average : $4,500,000
-Salary Average Remaining : $4,031,250
Ivan Barbashyov (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Logan Thompson (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Petr Mrazek (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Jean-Gabriel Pageau (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Brian Dumoulin $3,500,000 (1)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Brett Howden (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Zach Whitecloud (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Nicolas Hague (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Pavel Dorofeyev (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Kaedan Korczak (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,567,708
-Salary Average : $1,750,000
-Salary Average Remaining : $1,567,708
William Eklund $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Morgan Barron $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Jakub Lauko $1,100,000 (2)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
William Carrier $1,000,000 (1)
-Salary Remaining : $895,833
-Salary Average : $1,000,000
-Salary Average Remaining : $895,833
Max Pacioretty $1,000,000 (1)
-Salary Remaining : $895,833
-Salary Average : $1,000,000
-Salary Average Remaining : $895,833
Total Pro Players23
Salary Commitment
Year 25 : $79,957,500
Year 26 : $56,250,000
Year 27 : $36,500,000
Year 28 : $16,750,000
Salary Average Commitment
Year 25 : $79,957,500
Year 26 : $56,250,000
Year 27 : $36,500,000
Year 28 : $16,750,000
Salary Cap with 1 Way Contract
Year 25 : $79,957,500
Year 26 : $56,250,000
Year 27 : $36,500,000
Year 28 : $16,750,000

Farm Players Salaries

Pheonix Copley $149,500 (1)
Salary Remaining : $133,425
Salary Average : $149,500
Salary Average Remaining : $133,425
Brendan Brisson $147,000 (2)
Salary Remaining : $131,194
Salary Average : $147,000
Salary Average Remaining : $131,194
Calum Ritchie $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Jonas Rondbjerg $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Matyas Sapovaliv $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Daniil Chaika $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Lukas Fischer $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Lukas Cormier $102,375 (2)
Salary Remaining : $91,367
Salary Average : $102,375
Salary Average Remaining : $91,367
Jackson Hallum $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Mathieu Cataford $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Cameron Whitehead $90,000 (3)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Jakub Demek $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Jakub Brabenec $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Jesper Vikman $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Jiri Patera $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Isaiah Saville $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Grigori Denisenko $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Kai Uchacz $81,000 (1)
Salary Remaining : $72,290
Salary Average : $81,000
Salary Average Remaining : $72,290
Gustav Stjernberg $81,000 (1)
Salary Remaining : $72,290
Salary Average : $81,000
Salary Average Remaining : $72,290
Ivan Morozov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Byron Froese $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Christoffer Sedoff $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Artur Cholach $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jett Jones $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Dysin Mayo $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ben Hemmerling $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Gage Quinney $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jordan Papirny $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Connor Corcoran $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Daniel D'Amato $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Layton Ahac $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mason Morelli $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mason Primeau $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Bear Hughes $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Nick Cicek $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Noah Ellis $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mikhail Vorobyov $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Joe Fleming $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan Dzingel $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Sheldon Rempal $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Tucker Poolman $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Patrick Guay $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Noah Carroll $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Carl Lindbom $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players44
Salary Commitment
Year 25 : $3,941,375
Year 26 : $1,295,875
Year 27 : $687,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,941,375
Year 26 : $1,295,875
Year 27 : $687,500
Year 28 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left39
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,328,000
Farm Players Total Salaries$3,340,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,930,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$462,646
Pro Estimated Expenses$79,575,112
Farm Remaining Season Days166
Farm Expenses Per Days$23,337
Farm Estimated Expenses$3,873,942
Estimated Season Expenses$83,449,054
Season Salary Cap$89,258,500
Estimate Under Maximum Salary Cap of $83,500,000-$5,758,500
Estimate Over Minimum Salary Cap of $1 $89,258,499
Current Bank Account$85,990,676
Projected Bank Account$2,541,622

Pro Players Salaries

Zach Werenski (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,598,958
-Salary Average : $6,250,000
-Salary Average Remaining : $5,598,958
Alexander Ovechkin (1 Way Contract) $6,214,000 (2)
-Salary Remaining : $5,566,708
-Salary Average : $6,214,000
-Salary Average Remaining : $5,566,708
Pavel Buchnevich (1 Way Contract) $5,954,000 (4)
-Salary Remaining : $5,333,792
-Salary Average : $5,954,000
-Salary Average Remaining : $5,333,792
Dylan Strome (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $4,523,958
-Salary Average : $5,050,000
-Salary Average Remaining : $4,523,958
Nic Dowd $4,980,000 (1)
-Salary Remaining : $4,461,250
-Salary Average : $4,980,000
-Salary Average Remaining : $4,461,250
Adam Pelech $4,965,000 (1)
-Salary Remaining : $4,447,813
-Salary Average : $4,965,000
-Salary Average Remaining : $4,447,813
Jordan Staal $4,965,000 (1)
-Salary Remaining : $4,447,813
-Salary Average : $4,965,000
-Salary Average Remaining : $4,447,813
Tom Wilson (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $3,628,125
-Salary Average : $4,050,000
-Salary Average Remaining : $3,628,125
T.J. Oshie (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $3,359,375
-Salary Average : $3,750,000
-Salary Average Remaining : $3,359,375
Darcy Kuemper (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Charlie Lindgren (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,269,792
-Salary Average : $3,650,000
-Salary Average Remaining : $3,269,792
Mason Marchment (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Neal Pionk (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Adam Henrique $3,500,000 (2)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Ryan Pulock (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Anthony Beauvillier (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,687,500
-Salary Average : $3,000,000
-Salary Average Remaining : $2,687,500
Sonny Milano (1 Way Contract) $2,850,000 (2)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Rasmus Sandin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Noel Acciari (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,194,792
-Salary Average : $2,450,000
-Salary Average Remaining : $2,194,792
Connor McMichael (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,015,625
-Salary Average : $2,250,000
-Salary Average Remaining : $2,015,625
Martin Fehervary (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,881,250
-Salary Average : $2,100,000
-Salary Average Remaining : $1,881,250
Jakob Chychrun (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,791,667
-Salary Average : $2,000,000
-Salary Average Remaining : $1,791,667
Alexei Protas (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,522,917
-Salary Average : $1,700,000
-Salary Average Remaining : $1,522,917
Noah Cates (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,119,792
-Salary Average : $1,250,000
-Salary Average Remaining : $1,119,792
Total Pro Players24
Salary Commitment
Year 25 : $87,328,000
Year 26 : $57,218,000
Year 27 : $26,954,000
Year 28 : $5,954,000
Salary Average Commitment
Year 25 : $87,328,000
Year 26 : $57,218,000
Year 27 : $26,954,000
Year 28 : $5,954,000
Salary Cap with 1 Way Contract
Year 25 : $87,328,000
Year 26 : $57,218,000
Year 27 : $26,954,000
Year 28 : $5,954,000

Farm Players Salaries

Ryan Leonard $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Ethen Frank $135,000 (1)
Salary Remaining : $120,484
Salary Average : $135,000
Salary Average Remaining : $120,484
Ryan Chesley $110,000 (3)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Matthew Phillips $105,000 (1)
Salary Remaining : $93,710
Salary Average : $105,000
Salary Average Remaining : $93,710
Alexander Alexeyev $100,000 (1)
Salary Remaining : $89,247
Salary Average : $100,000
Salary Average Remaining : $89,247
Brent Johnson $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Alexander Suzdalev $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Ludwig Persson $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Bogdan Trineyev $94,500 (2)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
Joaquim Lemay $90,000 (2)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Matt Tomkins $90,000 (1)
Salary Remaining : $80,323
Salary Average : $90,000
Salary Average Remaining : $80,323
Henrik Rybinski $89,250 (2)
Salary Remaining : $79,653
Salary Average : $89,250
Salary Average Remaining : $79,653
Gavin Bayreuther $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Hardy Haman Aktell $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Mitch Gibson $84,000 (1)
Salary Remaining : $74,968
Salary Average : $77,500
Salary Average Remaining : $69,167
Hunter Drew $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Pierrick Dube $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Jimmy Huntington $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Jake Barczewski $82,000 (1)
Salary Remaining : $73,183
Salary Average : $82,000
Salary Average Remaining : $73,183
Alex Limoges $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Hakon Hanelt $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Riley Sutter $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Chase Priskie $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jake Massie $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Joe Snively $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Clay Stevenson $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matthew Strome $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mike Sgarbossa $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Brett Hyland $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Garin Bjorklund $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Matthew Thiessen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Chase Clark $80,000 (2)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ryan Hofer $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Wojciech Stachowiak $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Zac Funk $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
David Gucciardi $77,500 (2)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Gabriel Carlsson $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Justin Schutz $77,500 (1)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players38
Salary Commitment
Year 25 : $3,340,750
Year 26 : $1,300,250
Year 27 : $542,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,334,250
Year 26 : $1,300,250
Year 27 : $542,500
Year 28 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left38
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,866,500
Farm Players Total Salaries$2,974,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days172
Pro Expenses Per Days$410,763
Pro Estimated Expenses$70,651,236
Farm Remaining Season Days166
Farm Expenses Per Days$20,831
Farm Estimated Expenses$3,457,946
Estimated Season Expenses$74,109,182
Season Salary Cap$77,866,500
Estimate Under Maximum Salary Cap of $83,500,000$5,633,500
Estimate Over Minimum Salary Cap of $1 $77,866,499
Current Bank Account$86,525,306
Projected Bank Account$12,416,124

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $7,854,000 (3)
-Salary Remaining : $7,035,875
-Salary Average : $7,854,000
-Salary Average Remaining : $7,035,875
Josh Morrissey (1 Way Contract) $7,442,500 (3)
-Salary Remaining : $6,667,240
-Salary Average : $7,442,500
-Salary Average Remaining : $6,667,240
Zach Hyman (1 Way Contract) $6,496,000 (3)
-Salary Remaining : $5,819,333
-Salary Average : $6,496,000
-Salary Average Remaining : $5,819,333
Kyle Connor (1 Way Contract) $6,384,000 (5)
-Salary Remaining : $5,719,000
-Salary Average : $6,384,000
-Salary Average Remaining : $5,719,000
Sean Monahan (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,255,208
-Salary Average : $4,750,000
-Salary Average Remaining : $4,255,208
Jake DeBrusk (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $3,628,125
-Salary Average : $4,050,000
-Salary Average Remaining : $3,628,125
Dante Fabbro (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,448,958
-Salary Average : $3,850,000
-Salary Average Remaining : $3,448,958
Conor Garland (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,135,417
-Salary Average : $3,500,000
-Salary Average Remaining : $3,135,417
Adam Lowry (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Dylan DeMelo (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Mason Appleton (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,911,458
-Salary Average : $3,250,000
-Salary Average Remaining : $2,911,458
Brenden Dillon (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,553,125
-Salary Average : $2,850,000
-Salary Average Remaining : $2,553,125
Vladislav Namestnikov (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,373,958
-Salary Average : $2,650,000
-Salary Average Remaining : $2,373,958
Cole Perfetti (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Andres Ambuhl (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Nate Schmidt (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,239,583
-Salary Average : $2,500,000
-Salary Average Remaining : $2,239,583
Laurent Brossoit (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $1,926,042
-Salary Average : $2,150,000
-Salary Average Remaining : $1,926,042
Logan Stanley (1 Way Contract) $1,950,000 (4)
-Salary Remaining : $1,746,875
-Salary Average : $1,950,000
-Salary Average Remaining : $1,746,875
Collin Delia (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $1,433,333
-Salary Average : $1,600,000
-Salary Average Remaining : $1,433,333
Dean Stewart (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,424,375
-Salary Average : $1,590,000
-Salary Average Remaining : $1,424,375
Alexei Toropchenko $1,400,000 (1)
-Salary Remaining : $1,254,167
-Salary Average : $1,400,000
-Salary Average Remaining : $1,254,167
Dylan Samberg $1,100,000 (1)
-Salary Remaining : $985,417
-Salary Average : $1,100,000
-Salary Average Remaining : $985,417
Rasmus Kupari $1,000,000 (2)
-Salary Remaining : $895,833
-Salary Average : $1,000,000
-Salary Average Remaining : $895,833
Total Pro Players23
Salary Commitment
Year 25 : $77,866,500
Year 26 : $51,366,500
Year 27 : $38,026,500
Year 28 : $12,184,000
Salary Average Commitment
Year 25 : $77,866,500
Year 26 : $51,366,500
Year 27 : $38,026,500
Year 28 : $12,184,000
Salary Cap with 1 Way Contract
Year 25 : $77,866,500
Year 26 : $51,366,500
Year 27 : $38,026,500
Year 28 : $12,184,000

Farm Players Salaries

Rutger McGroarty $140,000 (3)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Chaz Lucius $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Isaak Phillips $140,000 (1)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Colby Barlow $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Brad Lambert $140,000 (2)
Salary Remaining : $124,946
Salary Average : $140,000
Salary Average Remaining : $124,946
Nils Aman $135,000 (1)
Salary Remaining : $120,484
Salary Average : $135,000
Salary Average Remaining : $120,484
Daniel Torgersson $115,500 (1)
Salary Remaining : $103,081
Salary Average : $115,500
Salary Average Remaining : $103,081
Nikita Chibrikov $110,000 (1)
Salary Remaining : $98,172
Salary Average : $110,000
Salary Average Remaining : $98,172
Danny Zhilkin $97,500 (2)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Hunter Brzustewicz $97,500 (3)
Salary Remaining : $87,016
Salary Average : $97,500
Salary Average Remaining : $87,016
Henri Nikkanen $94,500 (2)
Salary Remaining : $84,339
Salary Average : $94,500
Salary Average Remaining : $84,339
Dmitri Rashevsky $85,000 (3)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Thomas Milic $85,000 (2)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Logan Neaton $85,000 (1)
Salary Remaining : $75,860
Salary Average : $85,000
Salary Average Remaining : $75,860
Dylan Anhorn $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Artemi Knyazev $84,000 (1)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Tyrel Bauer $84,000 (2)
Salary Remaining : $74,968
Salary Average : $84,000
Salary Average Remaining : $74,968
Nick Jones $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Simon Lundmark $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Parker Ford $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kyle Capobianco $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Kristian Reichel $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Ville Heinola $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Carson Golder $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Fabian Wagner $80,000 (3)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jimmy Oligny $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jeffrey Viel $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Jeff Malott $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Mark Liwiski $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Oskari Salminen $80,000 (1)
Salary Remaining : $71,398
Salary Average : $80,000
Salary Average Remaining : $71,398
Domenic DiVincentiis $77,500 (3)
Salary Remaining : $69,167
Salary Average : $77,500
Salary Average Remaining : $69,167
Total Farm Players31
Salary Commitment
Year 25 : $2,974,500
Year 26 : $1,121,000
Year 27 : $480,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,974,500
Year 26 : $1,121,000
Year 27 : $480,000
Year 28 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$1

Pro Players

Farm Players

Total Players

Anaheim Ducks $92,031,919 $67,925,000 $15,575,000 $67,924,999 273158
Boston Bruins $90,075,488 $79,774,000 $3,726,000 $79,773,999 224769
Buffalo Sabres $97,522,996 $82,130,000 $1,370,000 $82,129,999 234265
Calgary Flames $78,935,340 $64,600,000 $18,900,000 $64,599,999 213253
Carolina Hurricanes $72,933,901 $79,506,750 $3,993,250 $79,506,749 263561
Chicago Blackhawks $87,343,507 $73,660,000 $9,840,000 $73,659,999 283866
Colorado Avalanche $85,098,246 $83,679,000 -$179,000 $83,678,999 252853
Columbus Blue Jackets $76,817,459 $78,615,000 $4,885,000 $78,614,999 244266
Dallas Stars $89,347,913 $85,050,000 -$1,550,000 $85,049,999 224062
Detroit Red Wings $79,887,994 $66,032,000 $17,468,000 $66,031,999 233255
Edmonton Oilers $88,234,006 $82,583,500 $916,500 $82,583,499 232952
Florida Panthers $96,449,220 $82,205,750 $1,294,250 $82,205,749 213758
Los Angeles Kings $82,946,595 $75,312,500 $8,187,500 $75,312,499 283058
Minnesota Wild $89,827,794 $62,420,000 $21,080,000 $62,419,999 233154
Montreal Canadiens $103,723,442 $72,875,000 $10,625,000 $72,874,999 243256
Nashville Predators $85,353,454 $74,337,500 $9,162,500 $74,337,499 264268
New Jersey Devils $81,747,483 $71,417,500 $12,082,500 $71,417,499 233356
New York Islanders $90,691,950 $81,622,500 $1,877,500 $81,622,499 203050
New York Rangers $101,378,035 $81,081,250 $2,418,750 $81,081,249 233255
Ottawa Senators $96,163,939 $81,679,000 $1,821,000 $81,678,999 243054
Philadelphia Flyers $91,386,026 $68,400,000 $15,100,000 $68,399,999 254065
Pittsburgh Penguins $80,421,934 $69,404,250 $14,095,750 $69,404,249 244165
San Jose Sharks $89,405,919 $75,305,000 $8,195,000 $75,304,999 303464
Seattle Kraken $80,847,364 $77,495,000 $6,005,000 $77,494,999 233356
St. Louis Blues $107,949,103 $82,190,500 $1,309,500 $82,190,499 243660
Tampa Bay Lightning $103,540,576 $78,452,500 $5,047,500 $78,452,499 244670
Toronto Maple Leafs $88,090,409 $67,541,000 $15,959,000 $67,540,999 234467
Utah Mammoth $94,359,313 $72,191,000 $11,309,000 $72,190,999 233861
Vancouver Canucks $90,287,470 $81,296,750 $2,203,250 $81,296,749 224567
Vegas Golden Knights $88,667,698 $82,457,500 $1,042,500 $82,457,499 234467
Washington Capitals $85,990,676 $89,258,500 -$5,758,500 $89,258,499 243862
Winnipeg Jets $86,525,306 $77,866,500 $5,633,500 $77,866,499 233154